
Group Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
+1Registered Address
spring house fry's well, chilcompton, radstock, somerset, BA3 4HA
Website
-Pomanda estimates the enterprise value of NOMIS YELDEMS LIMITED at £11.4k based on a Turnover of £32k and 0.36x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NOMIS YELDEMS LIMITED at £0 based on an EBITDA of £-561 and a 2.3x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NOMIS YELDEMS LIMITED at £0 based on Net Assets of £-1.8k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nomis Yeldems Limited is a live company located in radstock, BA3 4HA with a Companies House number of 09810633. It operates in the non-scheduled passenger air transport sector, SIC Code 51102. Founded in October 2015, it's largest shareholder is simon smedley with a 100% stake. Nomis Yeldems Limited is a established, micro sized company, Pomanda has estimated its turnover at £32k with healthy growth in recent years.
Pomanda's financial health check has awarded Nomis Yeldems Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £32k, make it smaller than the average company (£7.6m)
- Nomis Yeldems Limited
£7.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.7%)
- Nomis Yeldems Limited
5.7% - Industry AVG
Production
with a gross margin of 16.5%, this company has a higher cost of product (30.3%)
- Nomis Yeldems Limited
30.3% - Industry AVG
Profitability
an operating margin of -1.8% make it less profitable than the average company (4.4%)
- Nomis Yeldems Limited
4.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (39)
1 - Nomis Yeldems Limited
39 - Industry AVG
Pay Structure
on an average salary of £53.7k, the company has an equivalent pay structure (£53.7k)
- Nomis Yeldems Limited
£53.7k - Industry AVG
Efficiency
resulting in sales per employee of £32k, this is less efficient (£188.3k)
- Nomis Yeldems Limited
£188.3k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (42 days)
- Nomis Yeldems Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 23 days, this is quicker than average (30 days)
- Nomis Yeldems Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nomis Yeldems Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nomis Yeldems Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 394.8%, this is a higher level of debt than the average (68.1%)
394.8% - Nomis Yeldems Limited
68.1% - Industry AVG
Nomis Yeldems Limited's latest turnover from October 2023 is estimated at £32 thousand and the company has net assets of -£1.8 thousand. According to their latest financial statements, Nomis Yeldems Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 445 | 556 | 695 | 869 | 1,086 | 1,357 | 1,696 | 473 |
Intangible Assets | ||||||||
Investments & Other | ||||||||
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | 445 | 556 | 695 | 869 | 1,086 | 1,357 | 1,696 | 473 |
Stock & work in progress | ||||||||
Trade Debtors | 175 | 19 | 95 | 194 | 4 | 1,037 | 342 | 1,023 |
Group Debtors | ||||||||
Misc Debtors | ||||||||
Cash | 121 | |||||||
misc current assets | ||||||||
total current assets | 175 | 19 | 95 | 194 | 4 | 1,037 | 342 | 1,144 |
total assets | 620 | 575 | 790 | 1,063 | 1,090 | 2,394 | 2,038 | 1,617 |
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | 1,716 | 1,170 | 1,963 | 681 | 2,845 | 5,326 | 9,640 | 10,340 |
Group/Directors Accounts | ||||||||
other short term finances | ||||||||
hp & lease commitments | ||||||||
other current liabilities | ||||||||
total current liabilities | 1,716 | 1,170 | 1,963 | 681 | 2,845 | 5,326 | 9,640 | 10,340 |
loans | ||||||||
hp & lease commitments | ||||||||
Accruals and Deferred Income | 732 | 672 | 648 | 780 | 780 | 1,020 | 780 | |
other liabilities | ||||||||
provisions | ||||||||
total long term liabilities | 732 | 672 | 648 | 780 | 780 | 1,020 | 780 | |
total liabilities | 2,448 | 1,842 | 2,611 | 1,461 | 3,625 | 6,346 | 10,420 | 10,340 |
net assets | -1,828 | -1,267 | -1,821 | -398 | -2,535 | -3,952 | -8,382 | -8,723 |
total shareholders funds | -1,828 | -1,267 | -1,821 | -398 | -2,535 | -3,952 | -8,382 | -8,723 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 118 | |||||||
Amortisation | ||||||||
Tax | ||||||||
Stock | ||||||||
Debtors | 156 | -76 | -99 | 190 | -1,033 | 695 | -681 | 1,023 |
Creditors | 546 | -793 | 1,282 | -2,164 | -2,481 | -4,314 | -700 | 10,340 |
Accruals and Deferred Income | 60 | 24 | -132 | -240 | 240 | 780 | ||
Deferred Taxes & Provisions | ||||||||
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | ||||||||
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | ||||||||
Other Short Term Loans | ||||||||
Long term loans | ||||||||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | ||||||||
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | -121 | 121 | ||||||
overdraft | ||||||||
change in cash | -121 | 121 |
Perform a competitor analysis for nomis yeldems limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in BA3 area or any other competitors across 12 key performance metrics.
NOMIS YELDEMS LIMITED group structure
Nomis Yeldems Limited has no subsidiary companies.
Ultimate parent company
NOMIS YELDEMS LIMITED
09810633
Nomis Yeldems Limited currently has 1 director, Mr Simon Smedley serving since Oct 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Simon Smedley | United Kingdom | 62 years | Oct 2015 | - | Director |
P&L
October 2023turnover
32k
+7%
operating profit
-561
0%
gross margin
16.5%
-0.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-1.8k
+0.44%
total assets
620
+0.08%
cash
0
0%
net assets
Total assets minus all liabilities
company number
09810633
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
51102 - Non-scheduled passenger air transport
incorporation date
October 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
spring house fry's well, chilcompton, radstock, somerset, BA3 4HA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nomis yeldems limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NOMIS YELDEMS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|