55north digital ltd

1.5

55north digital ltd Company Information

Share 55NORTH DIGITAL LTD
Live 
YoungMicroDeclining

Company Number

09810741

Website

-

Registered Address

29 29 lakeside grange, weybridge, surrey, KT13 9ZE

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

July 2025

Group Structure

View All

Directors

Garry Veale9 Years

Susan Veale8 Years

Shareholders

garry veale 50%

susan veale 50%

55north digital ltd Estimated Valuation

£143.4k

Pomanda estimates the enterprise value of 55NORTH DIGITAL LTD at £143.4k based on a Turnover of £306.9k and 0.47x industry multiple (adjusted for size and gross margin).

55north digital ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of 55NORTH DIGITAL LTD at £0 based on an EBITDA of £-319 and a 3.34x industry multiple (adjusted for size and gross margin).

55north digital ltd Estimated Valuation

£334.7k

Pomanda estimates the enterprise value of 55NORTH DIGITAL LTD at £334.7k based on Net Assets of £125.2k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

55north Digital Ltd Overview

55north Digital Ltd is a live company located in surrey, KT13 9ZE with a Companies House number of 09810741. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2015, it's largest shareholder is garry veale with a 50% stake. 55north Digital Ltd is a young, micro sized company, Pomanda has estimated its turnover at £306.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

55north Digital Ltd Health Check

Pomanda's financial health check has awarded 55North Digital Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £306.9k, make it in line with the average company (£278.5k)

£306.9k - 55north Digital Ltd

£278.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (7.5%)

-4% - 55north Digital Ltd

7.5% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (55.7%)

25.8% - 55north Digital Ltd

55.7% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (8.4%)

-0.1% - 55north Digital Ltd

8.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - 55north Digital Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)

£42.2k - 55north Digital Ltd

£42.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £153.5k, this is more efficient (£109.7k)

£153.5k - 55north Digital Ltd

£109.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 148 days, this is later than average (71 days)

148 days - 55north Digital Ltd

71 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 55north Digital Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 55north Digital Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 55north Digital Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - 55north Digital Ltd

- - Industry AVG

55NORTH DIGITAL LTD financials

EXPORTms excel logo

55North Digital Ltd's latest turnover from October 2023 is estimated at £306.9 thousand and the company has net assets of £125.2 thousand. According to their latest financial statements, we estimate that 55North Digital Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Turnover306,913275,059280,812342,703256,757121,43167,701134,563
Other Income Or Grants00000000
Cost Of Sales227,650206,294214,966256,627191,76486,85047,04195,282
Gross Profit79,26368,76565,84686,07664,99334,58120,65939,280
Admin Expenses79,58270,73471,23996,531-125,524-28,56839,94282,214
Operating Profit-319-1,969-5,393-10,455190,51763,149-19,283-42,934
Interest Payable00000000
Interest Receivable0000004141
Pre-Tax Profit-319-1,969-5,393-10,455190,51763,149-19,242-42,893
Tax0000-36,198-11,99800
Profit After Tax-319-1,969-5,393-10,455154,31951,151-19,242-42,893
Dividends Paid00000000
Retained Profit-319-1,969-5,393-10,455154,31951,151-19,242-42,893
Employee Costs84,34980,00078,35067,98086,769141,46542,04950,755
Number Of Employees22222311
EBITDA*-319-1,969-5,393-10,455190,51763,149-19,283-42,850

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Tangible Assets0005731,4612,579543856
Intangible Assets00000000
Investments & Other0000000100
Debtors (Due After 1 year)00000000
Total Fixed Assets0005731,4612,579543956
Stock & work in progress00000000
Trade Debtors125,199159,420173,525192,971149,11351,49832,97047,603
Group Debtors00000000
Misc Debtors00000000
Cash000000033,146
misc current assets00000000
total current assets125,199159,420173,525192,971149,11351,49832,97080,749
total assets125,199159,420173,525193,544150,57454,07733,51381,705
Bank overdraft00000000
Bank loan00000000
Trade Creditors 033,60245,73860,0146,2981,78514,57837,488
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities0000060,99000
total current liabilities033,60245,73860,0146,29862,77514,57837,488
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income03003006509412,28681,07087,010
other liabilities00000000
provisions00000000
total long term liabilities03003006509412,28681,07087,010
total liabilities033,90246,03860,6647,23965,06195,648124,498
net assets125,199125,518127,487132,880143,335-10,984-62,135-42,793
total shareholders funds125,199125,518127,487132,880143,335-10,984-62,135-42,793
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Operating Activities
Operating Profit-319-1,969-5,393-10,455190,51763,149-19,283-42,934
Depreciation000000084
Amortisation00000000
Tax0000-36,198-11,99800
Stock00000000
Debtors-34,221-14,105-19,44643,85897,61518,528-14,63347,603
Creditors-33,602-12,136-14,27653,7164,513-12,793-22,91037,488
Accruals and Deferred Income-3000-350-291-62,335-17,794-5,94087,010
Deferred Taxes & Provisions00000000
Cash flow from operations00-573-888-1,1182,036-33,50034,045
Investing Activities
capital expenditure005738881,118-2,036313-940
Change in Investments000000-100100
cash flow from investments005738881,118-2,036413-1,040
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue000000-100100
interest0000004141
cash flow from financing000000-59141
cash and cash equivalents
cash000000-33,14633,146
overdraft00000000
change in cash000000-33,14633,146

55north digital ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 55north digital ltd. Get real-time insights into 55north digital ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

55north Digital Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 55north digital ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in KT13 area or any other competitors across 12 key performance metrics.

55north digital ltd Ownership

55NORTH DIGITAL LTD group structure

55North Digital Ltd has no subsidiary companies.

Ultimate parent company

55NORTH DIGITAL LTD

09810741

55NORTH DIGITAL LTD Shareholders

garry veale 50%
susan veale 50%

55north digital ltd directors

55North Digital Ltd currently has 2 directors. The longest serving directors include Mr Garry Veale (Oct 2015) and Mrs Susan Veale (Oct 2016).

officercountryagestartendrole
Mr Garry Veale64 years Oct 2015- Director
Mrs Susan VealeUnited Kingdom63 years Oct 2016- Director

P&L

October 2023

turnover

306.9k

+12%

operating profit

-319

0%

gross margin

25.9%

+3.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

125.2k

0%

total assets

125.2k

-0.21%

cash

0

0%

net assets

Total assets minus all liabilities

55north digital ltd company details

company number

09810741

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

October 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

29 29 lakeside grange, weybridge, surrey, KT13 9ZE

Bank

-

Legal Advisor

-

55north digital ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 55north digital ltd.

charges

55north digital ltd Companies House Filings - See Documents

datedescriptionview/download