p.h. higton plant hire & agcontractors limited

2

p.h. higton plant hire & agcontractors limited Company Information

Share P.H. HIGTON PLANT HIRE & AGCONTRACTORS LIMITED
Live 
YoungMicroLow

Company Number

09813273

Website

-

Registered Address

brooklyn grange farm, thorncliffe, leek, staffordshire, ST13 7LP

Industry

Support activities for animal production (other than farm animal boarding and care) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Paul Higton8 Years

Shareholders

paul howard higton 100%

p.h. higton plant hire & agcontractors limited Estimated Valuation

£18.1k

Pomanda estimates the enterprise value of P.H. HIGTON PLANT HIRE & AGCONTRACTORS LIMITED at £18.1k based on a Turnover of £89.1k and 0.2x industry multiple (adjusted for size and gross margin).

p.h. higton plant hire & agcontractors limited Estimated Valuation

£187.5k

Pomanda estimates the enterprise value of P.H. HIGTON PLANT HIRE & AGCONTRACTORS LIMITED at £187.5k based on an EBITDA of £71.1k and a 2.64x industry multiple (adjusted for size and gross margin).

p.h. higton plant hire & agcontractors limited Estimated Valuation

£68.1k

Pomanda estimates the enterprise value of P.H. HIGTON PLANT HIRE & AGCONTRACTORS LIMITED at £68.1k based on Net Assets of £54.1k and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P.h. Higton Plant Hire & Agcontractors Limited Overview

P.h. Higton Plant Hire & Agcontractors Limited is a live company located in leek, ST13 7LP with a Companies House number of 09813273. It operates in the support activities for animal production (other than farm animal boarding and care) n.e.c. sector, SIC Code 01629. Founded in October 2015, it's largest shareholder is paul howard higton with a 100% stake. P.h. Higton Plant Hire & Agcontractors Limited is a young, micro sized company, Pomanda has estimated its turnover at £89.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

P.h. Higton Plant Hire & Agcontractors Limited Health Check

Pomanda's financial health check has awarded P.H. Higton Plant Hire & Agcontractors Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £89.1k, make it smaller than the average company (£745.2k)

£89.1k - P.h. Higton Plant Hire & Agcontractors Limited

£745.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.2%)

2% - P.h. Higton Plant Hire & Agcontractors Limited

6.2% - Industry AVG

production

Production

with a gross margin of 28.2%, this company has a comparable cost of product (28.2%)

28.2% - P.h. Higton Plant Hire & Agcontractors Limited

28.2% - Industry AVG

profitability

Profitability

an operating margin of 23.4% make it more profitable than the average company (6.4%)

23.4% - P.h. Higton Plant Hire & Agcontractors Limited

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - P.h. Higton Plant Hire & Agcontractors Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - P.h. Higton Plant Hire & Agcontractors Limited

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.1k, this is less efficient (£106.7k)

£89.1k - P.h. Higton Plant Hire & Agcontractors Limited

£106.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (46 days)

57 days - P.h. Higton Plant Hire & Agcontractors Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is close to average (25 days)

24 days - P.h. Higton Plant Hire & Agcontractors Limited

25 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 42 days, this is more than average (32 days)

42 days - P.h. Higton Plant Hire & Agcontractors Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (46 weeks)

0 weeks - P.h. Higton Plant Hire & Agcontractors Limited

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.7%, this is a higher level of debt than the average (20.3%)

83.7% - P.h. Higton Plant Hire & Agcontractors Limited

20.3% - Industry AVG

P.H. HIGTON PLANT HIRE & AGCONTRACTORS LIMITED financials

EXPORTms excel logo

P.H. Higton Plant Hire & Agcontractors Limited's latest turnover from March 2023 is estimated at £89.1 thousand and the company has net assets of £54.1 thousand. According to their latest financial statements, P.H. Higton Plant Hire & Agcontractors Limited has 1 employee and maintains cash reserves of £143 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Turnover89,05298,41684,62940,85037,102256,69322,061
Other Income Or Grants0000000
Cost Of Sales63,92168,96348,34222,13818,823113,50711,570
Gross Profit25,13129,45336,28718,71218,279143,18610,492
Admin Expenses4,334-21,14927,01820,6455,391134,2735,886
Operating Profit20,79750,6029,269-1,93312,8888,9134,606
Interest Payable3,5851,3083660000
Interest Receivable1091916100
Pre-Tax Profit17,32149,3128,904-1,92712,8898,9144,606
Tax-3,291-9,369-1,6920-2,449-1,694-921
Profit After Tax14,03039,9437,212-1,92710,4407,2203,685
Dividends Paid0000000
Retained Profit14,03039,9437,212-1,92710,4407,2203,685
Employee Costs33,45431,92028,76526,74528,42392,96626,352
Number Of Employees1111141
EBITDA*71,14796,21538,997-1,93312,8888,9134,606

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Tangible Assets202,775182,955146,816102,53336,13335,7790
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets202,775182,955146,816102,53336,13335,7790
Stock & work in progress7,5007,50000000
Trade Debtors13,95315,52013,7222,3184,11524,7482,251
Group Debtors0000000
Misc Debtors107,92552,15823,12112,44212,44200
Cash1434,992231,3762750136
misc current assets000055301,298
total current assets129,52180,17036,86616,13617,38524,7483,685
total assets332,296263,125183,682118,66953,51860,5273,685
Bank overdraft7,5677,5674000000
Bank loan0000000
Trade Creditors 4,3076263,7353,051049,6220
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments67,97650,24041,46924,10713,03700
other current liabilities62,52426,3449,89314,2131,44100
total current liabilities142,37484,77755,49741,37114,47849,6220
loans23,62331,19011,6000000
hp & lease commitments112,226107,11566,04144,24414,31100
Accruals and Deferred Income0000000
other liabilities0023,81413,5363,28400
provisions0000000
total long term liabilities135,849138,305101,45557,78017,59500
total liabilities278,223223,082156,95299,15132,07349,6220
net assets54,07340,04326,73019,51821,44510,9053,685
total shareholders funds54,07340,04326,73019,51821,44510,9053,685
Mar 2023Mar 2022Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Operating Activities
Operating Profit20,79750,6029,269-1,93312,8888,9134,606
Depreciation50,35045,61329,7280000
Amortisation0000000
Tax-3,291-9,369-1,6920-2,449-1,694-921
Stock07,50000000
Debtors54,20067,67822,083-1,797-8,19122,4972,251
Creditors3,6816266843,051-49,62249,6220
Accruals and Deferred Income36,18026,344-4,32012,7721,44100
Deferred Taxes & Provisions0000000
Cash flow from operations53,51738,63811,58615,687-29,55134,3441,434
Investing Activities
capital expenditure-70,170-228,568-74,011-66,400-354-35,7790
Change in Investments0000000
cash flow from investments-70,170-228,568-74,011-66,400-354-35,7790
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans-7,56731,19011,6000000
Hire Purchase and Lease Commitments22,847157,35539,15941,00327,34800
other long term liabilities0010,27810,2523,28400
share issue01000010000
interest-3,476-1,289-3656100
cash flow from financing11,804187,35660,67251,26130,73300
cash and cash equivalents
cash-4,8494,992-1,3531,101275-136136
overdraft07,5674000000
change in cash-4,849-2,575-1,7531,101275-136136

p.h. higton plant hire & agcontractors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p.h. higton plant hire & agcontractors limited. Get real-time insights into p.h. higton plant hire & agcontractors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

P.h. Higton Plant Hire & Agcontractors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for p.h. higton plant hire & agcontractors limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in ST13 area or any other competitors across 12 key performance metrics.

p.h. higton plant hire & agcontractors limited Ownership

P.H. HIGTON PLANT HIRE & AGCONTRACTORS LIMITED group structure

P.H. Higton Plant Hire & Agcontractors Limited has no subsidiary companies.

Ultimate parent company

P.H. HIGTON PLANT HIRE & AGCONTRACTORS LIMITED

09813273

P.H. HIGTON PLANT HIRE & AGCONTRACTORS LIMITED Shareholders

paul howard higton 100%

p.h. higton plant hire & agcontractors limited directors

P.H. Higton Plant Hire & Agcontractors Limited currently has 1 director, Mr Paul Higton serving since Oct 2015.

officercountryagestartendrole
Mr Paul HigtonUnited Kingdom62 years Oct 2015- Director

P&L

March 2023

turnover

89.1k

-10%

operating profit

20.8k

0%

gross margin

28.3%

-5.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

54.1k

+0.35%

total assets

332.3k

+0.26%

cash

143

-0.97%

net assets

Total assets minus all liabilities

p.h. higton plant hire & agcontractors limited company details

company number

09813273

Type

Private limited with Share Capital

industry

01629 - Support activities for animal production (other than farm animal boarding and care) n.e.c.

incorporation date

October 2015

age

9

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

brooklyn grange farm, thorncliffe, leek, staffordshire, ST13 7LP

accountant

LSGK ACCOUNTANTS LTD

auditor

-

p.h. higton plant hire & agcontractors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to p.h. higton plant hire & agcontractors limited.

charges

p.h. higton plant hire & agcontractors limited Companies House Filings - See Documents

datedescriptionview/download