brigstock sawmill limited
brigstock sawmill limited Company Information
Company Number
09816757
Website
www.brigstocksawmill.co.ukRegistered Address
11 forest road, hartwell, northampton, northamptonshire, NN7 2HF
Industry
Sawmilling and planing of wood
Telephone
01536373234
Next Accounts Due
May 2024
Group Structure
View All
Shareholders
uk timber limited 100%
brigstock sawmill limited Estimated Valuation
Pomanda estimates the enterprise value of BRIGSTOCK SAWMILL LIMITED at £143.5k based on a Turnover of £414k and 0.35x industry multiple (adjusted for size and gross margin).
brigstock sawmill limited Estimated Valuation
Pomanda estimates the enterprise value of BRIGSTOCK SAWMILL LIMITED at £349.8k based on an EBITDA of £111.5k and a 3.14x industry multiple (adjusted for size and gross margin).
brigstock sawmill limited Estimated Valuation
Pomanda estimates the enterprise value of BRIGSTOCK SAWMILL LIMITED at £0 based on Net Assets of £-1.1k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brigstock Sawmill Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Brigstock Sawmill Limited Overview
Brigstock Sawmill Limited is a dissolved company that was located in northampton, NN7 2HF with a Companies House number of 09816757. It operated in the sawmilling and planing of wood sector, SIC Code 16100. Founded in October 2015, it's largest shareholder was uk timber limited with a 100% stake. The last turnover for Brigstock Sawmill Limited was estimated at £414k.
Upgrade for unlimited company reports & a free credit check
Brigstock Sawmill Limited Health Check
Pomanda's financial health check has awarded Brigstock Sawmill Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
2 Weak
Size
annual sales of £414k, make it smaller than the average company (£19.4m)
- Brigstock Sawmill Limited
£19.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Brigstock Sawmill Limited
- - Industry AVG
Production
with a gross margin of 23.5%, this company has a comparable cost of product (23.5%)
- Brigstock Sawmill Limited
23.5% - Industry AVG
Profitability
an operating margin of 26.9% make it more profitable than the average company (6.4%)
- Brigstock Sawmill Limited
6.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (83)
2 - Brigstock Sawmill Limited
83 - Industry AVG
Pay Structure
on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)
- Brigstock Sawmill Limited
£34.5k - Industry AVG
Efficiency
resulting in sales per employee of £207k, this is equally as efficient (£207k)
- Brigstock Sawmill Limited
£207k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Brigstock Sawmill Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Brigstock Sawmill Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brigstock Sawmill Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brigstock Sawmill Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Brigstock Sawmill Limited
- - Industry AVG
brigstock sawmill limited Credit Report and Business Information
Brigstock Sawmill Limited Competitor Analysis
Perform a competitor analysis for brigstock sawmill limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
brigstock sawmill limited Ownership
BRIGSTOCK SAWMILL LIMITED group structure
Brigstock Sawmill Limited has no subsidiary companies.
brigstock sawmill limited directors
Brigstock Sawmill Limited currently has 2 directors. The longest serving directors include Mr James Hunter (Oct 2015) and Mr Keith Smith (Oct 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Hunter | United Kingdom | 55 years | Oct 2015 | - | Director |
| Mr Keith Smith | United Kingdom | 64 years | Oct 2015 | - | Director |
BRIGSTOCK SAWMILL LIMITED financials
Brigstock Sawmill Limited's latest turnover from July 2021 is estimated at £414 thousand and the company has net assets of -£1.1 thousand. According to their latest financial statements, Brigstock Sawmill Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2021 | Jul 2020 | Jul 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 6 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2021 | Jul 2020 | Jul 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 92,580 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 1,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 92,580 | 0 | 0 | 1,000 |
| Stock & work in progress | 0 | 0 | 49,061 | 0 | 0 | 0 |
| Trade Debtors | 0 | 2,994 | 21,315 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 26,860 | 0 | 0 | 0 |
| Misc Debtors | 0 | 77,327 | 85,022 | 2,050 | 1,000 | 0 |
| Cash | 0 | 1,876 | 7,493 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 82,197 | 189,751 | 2,050 | 1,000 | 0 |
| total assets | 0 | 82,197 | 282,331 | 2,050 | 1,000 | 1,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 3,742 | 122,057 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 165,438 | 0 | 1,050 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,138 | 4,481 | 239,582 | 0 | 0 | 0 |
| total current liabilities | 1,138 | 173,661 | 361,639 | 1,050 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,138 | 173,661 | 361,639 | 1,050 | 0 | 0 |
| net assets | -1,138 | -91,464 | -79,308 | 1,000 | 1,000 | 1,000 |
| total shareholders funds | -1,138 | -91,464 | -79,308 | 1,000 | 1,000 | 1,000 |
| Jul 2021 | Jul 2020 | Jul 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 24,584 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | -49,061 | 49,061 | 0 | 0 | 0 |
| Debtors | -80,321 | -52,876 | 131,147 | 1,050 | 1,000 | 0 |
| Creditors | -3,742 | -118,315 | 122,057 | 0 | 0 | 0 |
| Accruals and Deferred Income | -3,343 | -235,101 | 239,582 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | -1,000 | 1,000 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -165,438 | 165,438 | -1,050 | 1,050 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -1,876 | -5,617 | 7,493 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -1,876 | -5,617 | 7,493 | 0 | 0 | 0 |
P&L
July 2021turnover
414k
+217%
operating profit
111.5k
0%
gross margin
23.5%
+13.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2021net assets
-1.1k
-0.99%
total assets
0
-1%
cash
0
-1%
net assets
Total assets minus all liabilities
brigstock sawmill limited company details
company number
09816757
Type
Private limited with Share Capital
industry
16100 - Sawmilling and planing of wood
incorporation date
October 2015
age
9
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
11 forest road, hartwell, northampton, northamptonshire, NN7 2HF
last accounts submitted
July 2021
brigstock sawmill limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brigstock sawmill limited.
brigstock sawmill limited Companies House Filings - See Documents
| date | description | view/download |
|---|
