gnome world caravan park limited
gnome world caravan park limited Company Information
Company Number
09820093
Next Accounts
Dec 2025
Shareholders
marcus antony pring
Group Structure
View All
Industry
Camping grounds, recreational vehicle parks and trailer parks
Registered Address
coniston house moorland road, indian queens, cornwall, TR9 6HN
Website
https://www.gnomeworld.co.ukgnome world caravan park limited Estimated Valuation
Pomanda estimates the enterprise value of GNOME WORLD CARAVAN PARK LIMITED at £1.2m based on a Turnover of £705.5k and 1.74x industry multiple (adjusted for size and gross margin).
gnome world caravan park limited Estimated Valuation
Pomanda estimates the enterprise value of GNOME WORLD CARAVAN PARK LIMITED at £943.4k based on an EBITDA of £148k and a 6.38x industry multiple (adjusted for size and gross margin).
gnome world caravan park limited Estimated Valuation
Pomanda estimates the enterprise value of GNOME WORLD CARAVAN PARK LIMITED at £7.3m based on Net Assets of £2.1m and 3.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gnome World Caravan Park Limited Overview
Gnome World Caravan Park Limited is a live company located in cornwall, TR9 6HN with a Companies House number of 09820093. It operates in the recreational vehicle parks, trailer parks and camping grounds sector, SIC Code 55300. Founded in October 2015, it's largest shareholder is marcus antony pring with a 100% stake. Gnome World Caravan Park Limited is a established, small sized company, Pomanda has estimated its turnover at £705.5k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gnome World Caravan Park Limited Health Check
Pomanda's financial health check has awarded Gnome World Caravan Park Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £705.5k, make it smaller than the average company (£5.7m)
- Gnome World Caravan Park Limited
£5.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (14.7%)
- Gnome World Caravan Park Limited
14.7% - Industry AVG
Production
with a gross margin of 68.8%, this company has a comparable cost of product (68.8%)
- Gnome World Caravan Park Limited
68.8% - Industry AVG
Profitability
an operating margin of 4.2% make it less profitable than the average company (7%)
- Gnome World Caravan Park Limited
7% - Industry AVG
Employees
with 11 employees, this is below the industry average (51)
11 - Gnome World Caravan Park Limited
51 - Industry AVG
Pay Structure
on an average salary of £21.7k, the company has an equivalent pay structure (£21.7k)
- Gnome World Caravan Park Limited
£21.7k - Industry AVG
Efficiency
resulting in sales per employee of £64.1k, this is less efficient (£100.1k)
- Gnome World Caravan Park Limited
£100.1k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (9 days)
- Gnome World Caravan Park Limited
9 days - Industry AVG
Creditor Days
its suppliers are paid after 429 days, this is slower than average (91 days)
- Gnome World Caravan Park Limited
91 days - Industry AVG
Stock Days
it holds stock equivalent to 5 days, this is less than average (110 days)
- Gnome World Caravan Park Limited
110 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gnome World Caravan Park Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59.7%, this is a similar level of debt than the average (56.5%)
59.7% - Gnome World Caravan Park Limited
56.5% - Industry AVG
GNOME WORLD CARAVAN PARK LIMITED financials
Gnome World Caravan Park Limited's latest turnover from March 2024 is estimated at £705.5 thousand and the company has net assets of £2.1 million. According to their latest financial statements, Gnome World Caravan Park Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 11 | 14 | 14 | 9 | 10 | 10 | 12 | 8 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,072,397 | 4,164,683 | 3,348,677 | 2,679,072 | 2,486,782 | 2,520,305 | 2,539,411 | 2,462,126 |
| Intangible Assets | ||||||||
| Investments & Other | 100 | 100 | ||||||
| Debtors (Due After 1 year) | 1,136,879 | 1,217,144 | 1,226,982 | 1,326,994 | 1,324,177 | 1,323,558 | 1,401,424 | |
| Total Fixed Assets | 5,209,276 | 5,381,827 | 4,575,659 | 4,006,066 | 3,810,959 | 3,843,863 | 3,940,935 | 2,462,226 |
| Stock & work in progress | 3,605 | 3,711 | 4,302 | 3,692 | 52,981 | 3,385 | 4,143 | 10,688 |
| Trade Debtors | 7,583 | 6,248 | 26,590 | 41,618 | 81,661 | 40,802 | 38,494 | 6,810 |
| Group Debtors | ||||||||
| Misc Debtors | 86,374 | 125,770 | 170,950 | 220,542 | 185,091 | 235,442 | 240,722 | 19,639 |
| Cash | 92,515 | 235,856 | 32,274 | 57,405 | 74,880 | 146,053 | ||
| misc current assets | ||||||||
| total current assets | 97,562 | 135,729 | 294,357 | 501,708 | 352,007 | 337,034 | 358,239 | 183,190 |
| total assets | 5,306,838 | 5,517,556 | 4,870,016 | 4,507,774 | 4,162,966 | 4,180,897 | 4,299,174 | 2,645,416 |
| Bank overdraft | 446,642 | 390,631 | 196,847 | 164,687 | 110,889 | 105,788 | 111,527 | 24,914 |
| Bank loan | ||||||||
| Trade Creditors | 259,467 | 210,186 | 304,697 | 278,962 | 71,942 | 9,509 | 34,792 | 16,316 |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | 3,970 | 3,970 | 11,972 | 1,406 | 3,375 | |||
| other current liabilities | 1,023,590 | 1,068,704 | 289,232 | 26,906 | 39,885 | 40,003 | 34,446 | 65,443 |
| total current liabilities | 1,733,669 | 1,673,491 | 802,748 | 470,555 | 222,716 | 155,300 | 182,171 | 110,048 |
| loans | 1,293,527 | 1,392,314 | 1,446,037 | 1,612,266 | 1,605,074 | 1,721,064 | 1,821,112 | 455,172 |
| hp & lease commitments | 6,617 | 10,587 | 39,220 | 1,406 | ||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | 135,640 | 135,080 | 158,006 | 147,508 | 109,743 | 114,495 | 117,587 | 107,193 |
| total long term liabilities | 1,435,784 | 1,537,981 | 1,643,263 | 1,759,774 | 1,714,817 | 1,835,559 | 1,938,699 | 563,771 |
| total liabilities | 3,169,453 | 3,211,472 | 2,446,011 | 2,230,329 | 1,937,533 | 1,990,859 | 2,120,870 | 673,819 |
| net assets | 2,137,385 | 2,306,084 | 2,424,005 | 2,277,445 | 2,225,433 | 2,190,038 | 2,178,304 | 1,971,597 |
| total shareholders funds | 2,137,385 | 2,306,084 | 2,424,005 | 2,277,445 | 2,225,433 | 2,190,038 | 2,178,304 | 1,971,597 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 118,506 | 128,531 | 124,478 | 96,413 | 74,301 | 77,043 | 78,667 | 88,189 |
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | -106 | -591 | 610 | -49,289 | 49,596 | -758 | -6,545 | 10,688 |
| Debtors | -118,326 | -75,360 | -164,632 | -1,775 | -8,873 | -80,838 | 1,654,191 | 26,449 |
| Creditors | 49,281 | -94,511 | 25,735 | 207,020 | 62,433 | -25,283 | 18,476 | 16,316 |
| Accruals and Deferred Income | -45,114 | 779,472 | 262,326 | -12,979 | -118 | 5,557 | -30,997 | 65,443 |
| Deferred Taxes & Provisions | 560 | -22,926 | 10,498 | 37,765 | -4,752 | -3,092 | 10,394 | 107,193 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | -100 | 100 | ||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | -98,787 | -53,723 | -166,229 | 7,192 | -115,990 | -100,048 | 1,365,940 | 455,172 |
| Hire Purchase and Lease Commitments | -3,970 | -36,635 | 51,192 | -1,406 | -3,375 | 4,781 | ||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -92,515 | -143,341 | 203,582 | -25,131 | -17,475 | -71,173 | 146,053 | |
| overdraft | 56,011 | 193,784 | 32,160 | 53,798 | 5,101 | -5,739 | 86,613 | 24,914 |
| change in cash | -56,011 | -286,299 | -175,501 | 149,784 | -30,232 | -11,736 | -157,786 | 121,139 |
gnome world caravan park limited Credit Report and Business Information
Gnome World Caravan Park Limited Competitor Analysis
Perform a competitor analysis for gnome world caravan park limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in TR9 area or any other competitors across 12 key performance metrics.
gnome world caravan park limited Ownership
GNOME WORLD CARAVAN PARK LIMITED group structure
Gnome World Caravan Park Limited has no subsidiary companies.
Ultimate parent company
GNOME WORLD CARAVAN PARK LIMITED
09820093
gnome world caravan park limited directors
Gnome World Caravan Park Limited currently has 2 directors. The longest serving directors include Mr Marcus Pring (Oct 2015) and Mrs Emma Burford (Nov 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Marcus Pring | United Kingdom | 55 years | Oct 2015 | - | Director |
| Mrs Emma Burford | United Kingdom | 30 years | Nov 2022 | - | Director |
P&L
March 2024turnover
705.5k
-14%
operating profit
29.5k
0%
gross margin
68.8%
+2.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2.1m
-0.07%
total assets
5.3m
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
gnome world caravan park limited company details
company number
09820093
Type
Private limited with Share Capital
industry
55300 - Camping grounds, recreational vehicle parks and trailer parks
incorporation date
October 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
SOVEREIGN ACCOUNTING SOLUTIONS
auditor
-
address
coniston house moorland road, indian queens, cornwall, TR9 6HN
Bank
-
Legal Advisor
-
gnome world caravan park limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gnome world caravan park limited.
gnome world caravan park limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GNOME WORLD CARAVAN PARK LIMITED. This can take several minutes, an email will notify you when this has completed.
gnome world caravan park limited Companies House Filings - See Documents
| date | description | view/download |
|---|
