pcm consulting & developments limited

pcm consulting & developments limited Company Information

Share PCM CONSULTING & DEVELOPMENTS LIMITED
Dissolved 

Company Number

09822174

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Shareholders

paul james chandler

carolyn ting geok chong

Group Structure

View All

Contact

Registered Address

6 brook fields close, marlbrook, bromsgrove, worcestershire, B60 1EP

Website

-

pcm consulting & developments limited Estimated Valuation

£36.5k

Pomanda estimates the enterprise value of PCM CONSULTING & DEVELOPMENTS LIMITED at £36.5k based on a Turnover of £98.6k and 0.37x industry multiple (adjusted for size and gross margin).

pcm consulting & developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PCM CONSULTING & DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-5k and a 3.15x industry multiple (adjusted for size and gross margin).

pcm consulting & developments limited Estimated Valuation

£62.9k

Pomanda estimates the enterprise value of PCM CONSULTING & DEVELOPMENTS LIMITED at £62.9k based on Net Assets of £27.1k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pcm Consulting & Developments Limited Overview

Pcm Consulting & Developments Limited is a dissolved company that was located in bromsgrove, B60 1EP with a Companies House number of 09822174. It operated in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in October 2015, it's largest shareholder was paul james chandler with a 50% stake. The last turnover for Pcm Consulting & Developments Limited was estimated at £98.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pcm Consulting & Developments Limited Health Check

Pomanda's financial health check has awarded Pcm Consulting & Developments Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £98.6k, make it smaller than the average company (£1.8m)

£98.6k - Pcm Consulting & Developments Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (6.3%)

-7% - Pcm Consulting & Developments Limited

6.3% - Industry AVG

production

Production

with a gross margin of 24%, this company has a higher cost of product (44.9%)

24% - Pcm Consulting & Developments Limited

44.9% - Industry AVG

profitability

Profitability

an operating margin of -5.1% make it less profitable than the average company (5.8%)

-5.1% - Pcm Consulting & Developments Limited

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (17)

2 - Pcm Consulting & Developments Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)

£49.6k - Pcm Consulting & Developments Limited

£49.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.3k, this is less efficient (£118.2k)

£49.3k - Pcm Consulting & Developments Limited

£118.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 114 days, this is later than average (57 days)

114 days - Pcm Consulting & Developments Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (32 days)

18 days - Pcm Consulting & Developments Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pcm Consulting & Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pcm Consulting & Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.5%, this is a lower level of debt than the average (52.7%)

12.5% - Pcm Consulting & Developments Limited

52.7% - Industry AVG

PCM CONSULTING & DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Pcm Consulting & Developments Limited's latest turnover from October 2023 is estimated at £98.6 thousand and the company has net assets of £27.1 thousand. According to their latest financial statements, Pcm Consulting & Developments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Turnover98,63296,470112,601124,17174,234100,86088,44174,858
Other Income Or Grants00000000
Cost Of Sales74,98973,34387,27893,27055,42275,75965,07554,682
Gross Profit23,64323,12825,32330,90118,81325,10123,36620,176
Admin Expenses28,64823,89521,81924,10622,29924,5007,7701,596
Operating Profit-5,005-7673,5046,795-3,48660115,59618,580
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit-5,005-7673,5046,795-3,48660115,59618,580
Tax00-666-1,2910-114-2,963-3,716
Profit After Tax-5,005-7672,8385,504-3,48648712,63314,864
Dividends Paid00000000
Retained Profit-5,005-7672,8385,504-3,48648712,63314,864
Employee Costs99,27893,58590,13987,27344,15043,56442,35142,420
Number Of Employees22221111
EBITDA*-5,005-7673,5046,795-3,48660115,59618,580

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Tangible Assets000001332660
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets000001332660
Stock & work in progress00000000
Trade Debtors30,87732,63141,39542,94728,87841,78335,19923,559
Group Debtors00000000
Misc Debtors424242420000
Cash00000000
misc current assets0000004,6624,410
total current assets30,91932,67341,43742,98928,87841,78339,86127,969
total assets30,91932,67341,43742,98928,87841,91640,12727,969
Bank overdraft00000000
Bank loan00000000
Trade Creditors 3,8516008,59712,9874,38013,93212,63013,105
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities3,8516008,59712,9874,38013,93212,63013,105
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities3,8516008,59712,9874,38013,93212,63013,105
net assets27,06832,07332,84030,00224,49827,98427,49714,864
total shareholders funds27,06832,07332,84030,00224,49827,98427,49714,864
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Operating Activities
Operating Profit-5,005-7673,5046,795-3,48660115,59618,580
Depreciation00000000
Amortisation00000000
Tax00-666-1,2910-114-2,963-3,716
Stock00000000
Debtors-1,754-8,764-1,55214,111-12,9056,58411,64023,559
Creditors3,251-7,997-4,3908,607-9,5521,302-47513,105
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations0000-133-4,7955184,410
Investing Activities
capital expenditure0000133133-2660
Change in Investments00000000
cash flow from investments0000133133-2660
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000000
interest00000000
cash flow from financing00000000
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

pcm consulting & developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pcm consulting & developments limited. Get real-time insights into pcm consulting & developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pcm Consulting & Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pcm consulting & developments limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in B60 area or any other competitors across 12 key performance metrics.

pcm consulting & developments limited Ownership

PCM CONSULTING & DEVELOPMENTS LIMITED group structure

Pcm Consulting & Developments Limited has no subsidiary companies.

Ultimate parent company

PCM CONSULTING & DEVELOPMENTS LIMITED

09822174

PCM CONSULTING & DEVELOPMENTS LIMITED Shareholders

paul james chandler 50%
carolyn ting geok chong 50%

pcm consulting & developments limited directors

Pcm Consulting & Developments Limited currently has 2 directors. The longest serving directors include Mrs Carolyn Chong (Oct 2015) and Mr Paul Chandler (Dec 2019).

officercountryagestartendrole
Mrs Carolyn ChongUnited Kingdom45 years Oct 2015- Director
Mr Paul ChandlerUnited Kingdom52 years Dec 2019- Director

P&L

October 2023

turnover

98.6k

+2%

operating profit

-5k

0%

gross margin

24%

-0.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

27.1k

-0.16%

total assets

30.9k

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

pcm consulting & developments limited company details

company number

09822174

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

October 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

6 brook fields close, marlbrook, bromsgrove, worcestershire, B60 1EP

Bank

-

Legal Advisor

-

pcm consulting & developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pcm consulting & developments limited.

charges

pcm consulting & developments limited Companies House Filings - See Documents

datedescriptionview/download