Pomanda estimates the enterprise value of V&F CONSULTING LIMITED at £647 based on a Turnover of £630 and 1.03x industry multiple (adjusted for size and gross margin).
v&f consulting limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of V&F CONSULTING LIMITED at £0 based on an EBITDA of £-6.6k and a 6.2x industry multiple (adjusted for size and gross margin).
v&f consulting limitedEstimated Valuation
£86.6k
Pomanda estimates the enterprise value of V&F CONSULTING LIMITED at £86.6k based on Net Assets of £28.6k and 3.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
V&f Consulting LimitedOverview
V&f Consulting Limited is a live company located in london, SE1 2JE with a Companies House number of 09822371. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in October 2015, it's largest shareholder is
vincenzo borelli
with a 50% stake. V&f Consulting Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£630.3 with
declining
growth in recent years.
Pomanda's financial health check has awarded V&F Consulting Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
3 Regular
5 Weak
Size
annual sales of £630.3, make it smaller than the average company (£286.8k)
£630.3 - V&f Consulting Limited
£286.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -82%, show it is growing at a slower rate (8.3%)
-82% - V&f Consulting Limited
8.3% - Industry AVG
Production
with a gross margin of 96.5%, this company has a comparable cost of product (96.5%)
96.5% - V&f Consulting Limited
96.5% - Industry AVG
Profitability
an operating margin of -1074.8% make it less profitable than the average company (9.8%)
-1074.8% - V&f Consulting Limited
9.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - V&f Consulting Limited
4 - Industry AVG
Pay Structure
on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)
£40.6k - V&f Consulting Limited
£40.6k - Industry AVG
Efficiency
resulting in sales per employee of £630.3, this is less efficient (£84.4k)
£630.3 - V&f Consulting Limited
£84.4k - Industry AVG
Debtor Days
it gets paid by customers after 70 days, this is near the average (70 days)
70 days - V&f Consulting Limited
70 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - V&f Consulting Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - V&f Consulting Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 271960 weeks, this is more cash available to meet short term requirements (35 weeks)
271960 weeks - V&f Consulting Limited
35 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (50.3%)
0% - V&f Consulting Limited
50.3% - Industry AVG
V&F CONSULTING LIMITED financials
EXPORT
V&F Consulting Limited's latest turnover from December 2023 is estimated at £630 and the company has net assets of £28.6 thousand. According to their latest financial statements, we estimate that V&F Consulting Limited has 1 employee and maintains cash reserves of £20.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Oct 2016
Turnover
630
1,219
48,647
105,323
56,936
48,764
60,726
14,016
Other Income Or Grants
Cost Of Sales
22
75
3,333
8,885
359
607
Gross Profit
608
1,143
45,314
96,438
56,577
48,158
60,726
14,016
Admin Expenses
7,382
8,812
45,787
110,443
27,583
42,282
25,834
6,802
Operating Profit
-6,774
-7,669
-473
-14,005
28,994
5,876
34,892
7,214
Interest Payable
Interest Receivable
1,207
1,145
71
21
196
200
12
Pre-Tax Profit
-5,567
-6,524
-402
-13,984
29,190
6,077
34,904
7,214
Tax
-5,546
-1,155
-7,156
-1,490
Profit After Tax
-5,567
-6,524
-402
-13,984
23,644
4,922
27,748
5,724
Dividends Paid
8,000
Retained Profit
-5,567
-6,524
-402
-13,984
23,644
4,922
19,748
5,724
Employee Costs
40,591
38,411
34,426
30,909
34,609
36,670
2,519
1,000
Number Of Employees
1
1
1
1
1
1
1
1
EBITDA*
-6,634
-7,529
-334
-13,958
28,994
5,876
34,892
7,214
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Oct 2016
Tangible Assets
93
233
373
512
Intangible Assets
Investments & Other
2,000
2,000
500
500
500
Debtors (Due After 1 year)
Total Fixed Assets
2,093
2,233
373
1,012
500
500
Stock & work in progress
Trade Debtors
121
241
11,628
26,978
10,542
10,145
6,640
3,100
Group Debtors
Misc Debtors
5,431
6,678
1,988
3,128
37,237
1,500
80
Cash
20,920
25,071
40,356
16,364
26,358
25,877
27,585
6,538
misc current assets
total current assets
26,472
31,990
53,972
46,470
74,137
37,522
34,305
9,638
total assets
28,565
34,223
54,345
47,482
74,637
38,022
34,305
9,638
Bank overdraft
Bank loan
Trade Creditors
12,072
2,289
7,687
148
677
2,914
Group/Directors Accounts
1
other short term finances
hp & lease commitments
other current liabilities
4
95
1,621
3,144
11,912
6,479
7,156
total current liabilities
4
95
13,693
5,433
19,599
6,628
7,833
2,914
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
995
provisions
total long term liabilities
995
total liabilities
4
95
13,693
6,428
19,599
6,628
7,833
2,914
net assets
28,561
34,128
40,652
41,054
55,038
31,394
26,472
6,724
total shareholders funds
28,561
34,128
40,652
41,054
55,038
31,394
26,472
6,724
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Oct 2016
Operating Activities
Operating Profit
-6,774
-7,669
-473
-14,005
28,994
5,876
34,892
7,214
Depreciation
140
140
139
47
Amortisation
Tax
-5,546
-1,155
-7,156
-1,490
Stock
Debtors
-1,367
-6,697
-16,490
-17,673
36,134
4,925
3,620
3,100
Creditors
-12,072
9,783
-5,398
7,539
-529
-2,237
2,914
Accruals and Deferred Income
-91
-1,526
-1,523
-8,768
5,433
-677
7,156
Deferred Taxes & Provisions
Cash flow from operations
-5,358
-14,430
24,416
-10,451
286
-1,410
29,035
5,538
Investing Activities
capital expenditure
-559
Change in Investments
2,000
-500
500
cash flow from investments
-2,000
500
-559
-500
Financing Activities
Bank loans
Group/Directors Accounts
-1
1
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-995
995
share issue
1,000
interest
1,207
1,145
71
21
196
200
12
cash flow from financing
1,207
1,145
-924
1,016
195
201
12
1,000
cash and cash equivalents
cash
-4,151
-15,285
23,992
-9,994
481
-1,708
21,047
6,538
overdraft
change in cash
-4,151
-15,285
23,992
-9,994
481
-1,708
21,047
6,538
v&f consulting limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for v&f consulting limited. Get real-time insights into v&f consulting limited's credit score, group structure and payment trends.
Perform a competitor analysis for v&f consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
v&f consulting limited Ownership
V&F CONSULTING LIMITED group structure
V&F Consulting Limited has no subsidiary companies.
Ultimate parent company
V&F CONSULTING LIMITED
09822371
V&F CONSULTING LIMITED Shareholders
The largest shareholders in V&F Consulting Limited include Vincenzo Borelli and Francesco Carenza.
vincenzo borelli
50%
francesco carenza
50%
v&f consulting limited directors
V&F Consulting Limited currently has 2 directors.
The longest serving directors include
Mr Vincenzo Borelli (Oct 2015) and
Mr Francesco Carenza (Oct 2015).
19 the circle, queen elizabeth street, london, SE1 2JE
Bank
-
Legal Advisor
-
v&f consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to v&f consulting limited.
v&f consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for V&F CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
v&f consulting limitedCompanies House Filings - See Documents
