Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
chamberlain pierce group limitedEstimated Valuation
£96.7k
Pomanda estimates the enterprise value of CHAMBERLAIN PIERCE GROUP LIMITED at £96.7k based on a Turnover of £97.9k and 0.99x industry multiple (adjusted for size and gross margin).
chamberlain pierce group limitedEstimated Valuation
£4.2k
Pomanda estimates the enterprise value of CHAMBERLAIN PIERCE GROUP LIMITED at £4.2k based on an EBITDA of £999 and a 4.17x industry multiple (adjusted for size and gross margin).
chamberlain pierce group limitedEstimated Valuation
£323
Pomanda estimates the enterprise value of CHAMBERLAIN PIERCE GROUP LIMITED at £323 based on Net Assets of £255 and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chamberlain Pierce Group LimitedOverview
Chamberlain Pierce Group Limited is a live company located in cheshire, CW9 7NT with a Companies House number of 09822576. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2015, it's largest shareholder is
belinda christie
with a 100% stake. Chamberlain Pierce Group Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£97.9k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Chamberlain Pierce Group Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £97.9k, make it smaller than the average company (£19.1m)
£97.9k - Chamberlain Pierce Group Limited
£19.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (11.7%)
8% - Chamberlain Pierce Group Limited
11.7% - Industry AVG
Production
with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)
34.9% - Chamberlain Pierce Group Limited
34.9% - Industry AVG
Profitability
an operating margin of 1% make it less profitable than the average company (4.5%)
1% - Chamberlain Pierce Group Limited
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
1 - Chamberlain Pierce Group Limited
104 - Industry AVG
Pay Structure
on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)
£44.5k - Chamberlain Pierce Group Limited
£44.5k - Industry AVG
Efficiency
resulting in sales per employee of £97.9k, this is less efficient (£189.3k)
£97.9k - Chamberlain Pierce Group Limited
£189.3k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (44 days)
6 days - Chamberlain Pierce Group Limited
44 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Chamberlain Pierce Group Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chamberlain Pierce Group Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 20 weeks, this is more cash available to meet short term requirements (13 weeks)
20 weeks - Chamberlain Pierce Group Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.8%, this is a higher level of debt than the average (68.9%)
95.8% - Chamberlain Pierce Group Limited
68.9% - Industry AVG
CHAMBERLAIN PIERCE GROUP LIMITED financials
EXPORT
Chamberlain Pierce Group Limited's latest turnover from March 2024 is estimated at £97.9 thousand and the company has net assets of £255. According to their latest financial statements, Chamberlain Pierce Group Limited has 1 employee and maintains cash reserves of £2.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Turnover
97,854
93,050
163,201
76,630
78,339
5
Other Income Or Grants
Cost Of Sales
63,691
60,355
106,388
51,063
51,610
3
Gross Profit
34,164
32,695
56,813
25,567
26,729
2
Admin Expenses
33,164
33,618
58,084
25,655
26,792
105
287
Operating Profit
1,000
-923
-1,271
-88
-63
-103
-287
Interest Payable
Interest Receivable
307
1,743
282
5
7
26
3
Pre-Tax Profit
1,307
820
-989
-83
-56
-77
-284
Tax
-327
-156
Profit After Tax
980
664
-989
-83
-56
-77
-284
Dividends Paid
Retained Profit
980
664
-989
-83
-56
-77
-284
Employee Costs
44,535
41,618
39,043
37,385
36,789
35,978
Number Of Employees
1
1
1
1
1
1
EBITDA*
1,000
-923
-1,271
-88
-63
-103
-287
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Tangible Assets
Intangible Assets
Investments & Other
100
200
200
200
200
200
200
200
Debtors (Due After 1 year)
1,900
1,900
1,900
1,900
2,050
Total Fixed Assets
2,000
2,100
2,100
2,100
2,250
200
200
200
Stock & work in progress
Trade Debtors
1,800
1,800
1,800
1,800
Group Debtors
Misc Debtors
1,337
1,900
100
100
100
100
400
100
Cash
2,282
9,402
72,619
2,675
8,174
5,631
1,252
23
misc current assets
total current assets
4,082
12,539
74,519
4,575
10,074
5,731
1,352
423
100
total assets
6,082
14,639
76,619
6,675
12,324
5,931
1,552
623
100
Bank overdraft
Bank loan
Trade Creditors
1
Group/Directors Accounts
5,826
15,208
77,108
7,075
12,641
6,191
1,736
323
other short term finances
hp & lease commitments
other current liabilities
1
156
900
200
total current liabilities
5,827
15,364
78,008
7,075
12,641
6,192
1,736
523
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
5,827
15,364
78,008
7,075
12,641
6,192
1,736
523
net assets
255
-725
-1,389
-400
-317
-261
-184
100
100
total shareholders funds
255
-725
-1,389
-400
-317
-261
-184
100
100
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Operating Activities
Operating Profit
1,000
-923
-1,271
-88
-63
-103
-287
Depreciation
Amortisation
Tax
-327
-156
Stock
Debtors
-1,337
1,237
-150
3,850
-300
300
100
Creditors
-1
1
Accruals and Deferred Income
-155
-744
900
-200
200
Deferred Taxes & Provisions
Cash flow from operations
1,855
-3,060
-371
62
-3,914
-102
-187
-100
-100
Investing Activities
capital expenditure
Change in Investments
-100
200
cash flow from investments
100
-200
Financing Activities
Bank loans
Group/Directors Accounts
-9,382
-61,900
70,033
-5,566
6,450
4,455
1,413
323
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
307
1,743
282
5
7
26
3
cash flow from financing
-9,075
-60,157
70,315
-5,561
6,457
4,481
1,416
323
100
cash and cash equivalents
cash
-7,120
-63,217
69,944
-5,499
2,543
4,379
1,229
23
overdraft
change in cash
-7,120
-63,217
69,944
-5,499
2,543
4,379
1,229
23
chamberlain pierce group limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chamberlain pierce group limited. Get real-time insights into chamberlain pierce group limited's credit score, group structure and payment trends.
Chamberlain Pierce Group Limited Competitor Analysis
Perform a competitor analysis for chamberlain pierce group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in CW9 area or any other competitors across 12 key performance metrics.
chamberlain pierce group limited Ownership
CHAMBERLAIN PIERCE GROUP LIMITED group structure
Chamberlain Pierce Group Limited has 2 subsidiary companies.
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
October 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
2 church road, northwich, cheshire, CW9 7NT
Bank
-
Legal Advisor
-
chamberlain pierce group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chamberlain pierce group limited.
chamberlain pierce group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHAMBERLAIN PIERCE GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
chamberlain pierce group limitedCompanies House Filings - See Documents
