hvar consultancy ltd

Live EstablishedMicroHigh

hvar consultancy ltd Company Information

Share HVAR CONSULTANCY LTD

Company Number

09825524

Shareholders

joanne macisaac

andrija saric

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

14c wedderburn road, london, NW3 5QG

Website

-

hvar consultancy ltd Estimated Valuation

£210k

Pomanda estimates the enterprise value of HVAR CONSULTANCY LTD at £210k based on a Turnover of £294.1k and 0.71x industry multiple (adjusted for size and gross margin).

hvar consultancy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HVAR CONSULTANCY LTD at £0 based on an EBITDA of £-13.5k and a 4.58x industry multiple (adjusted for size and gross margin).

hvar consultancy ltd Estimated Valuation

£432.6k

Pomanda estimates the enterprise value of HVAR CONSULTANCY LTD at £432.6k based on Net Assets of £141.4k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hvar Consultancy Ltd Overview

Hvar Consultancy Ltd is a live company located in london, NW3 5QG with a Companies House number of 09825524. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in October 2015, it's largest shareholder is joanne macisaac with a 50% stake. Hvar Consultancy Ltd is a established, micro sized company, Pomanda has estimated its turnover at £294.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hvar Consultancy Ltd Health Check

Pomanda's financial health check has awarded Hvar Consultancy Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £294.1k, make it larger than the average company (£181.4k)

£294.1k - Hvar Consultancy Ltd

£181.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (8.4%)

28% - Hvar Consultancy Ltd

8.4% - Industry AVG

production

Production

with a gross margin of 50.3%, this company has a higher cost of product (93.4%)

50.3% - Hvar Consultancy Ltd

93.4% - Industry AVG

profitability

Profitability

an operating margin of -4.6% make it less profitable than the average company (10.1%)

-4.6% - Hvar Consultancy Ltd

10.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Hvar Consultancy Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Hvar Consultancy Ltd

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £294.1k, this is more efficient (£76.5k)

£294.1k - Hvar Consultancy Ltd

£76.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 232 days, this is later than average (78 days)

232 days - Hvar Consultancy Ltd

78 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 79 days, this is slower than average (21 days)

79 days - Hvar Consultancy Ltd

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hvar Consultancy Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hvar Consultancy Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.5%, this is a lower level of debt than the average (50.8%)

24.5% - Hvar Consultancy Ltd

50.8% - Industry AVG

HVAR CONSULTANCY LTD financials

EXPORTms excel logo

Hvar Consultancy Ltd's latest turnover from March 2024 is estimated at £294.1 thousand and the company has net assets of £141.4 thousand. According to their latest financial statements, Hvar Consultancy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Oct 2018Oct 2017Oct 2016
Turnover294,051353,235128,629139,27559,63546,41623,5692,506
Other Income Or Grants
Cost Of Sales146,008173,55762,36763,75626,39719,1947,8801,026
Gross Profit148,044179,67866,26375,51933,23827,22215,6891,479
Admin Expenses161,52849,44162,85366,118-14,90855,1166,474-42,861
Operating Profit-13,484130,2373,4109,40148,146-27,8949,21544,340
Interest Payable
Interest Receivable33550
Pre-Tax Profit-13,484130,2373,4109,40148,146-27,5599,26444,340
Tax-24,745-648-1,786-9,148-1,760-8,868
Profit After Tax-13,484105,4922,7627,61538,998-27,5597,50435,472
Dividends Paid
Retained Profit-13,484105,4922,7627,61538,998-27,5597,50435,472
Employee Costs34,82933,15630,63026,48828,00331,14327,23227,325
Number Of Employees11111111
EBITDA*-13,484130,2373,4109,40148,146-27,8949,21544,340

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Oct 2018Oct 2017Oct 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors187,260224,78083,92391,41129,7816,000840
Group Debtors
Misc Debtors30,60519,05344,221
Cash49,64939,609
misc current assets
total current assets187,260224,78083,92391,41160,38649,65164,66245,061
total assets187,260224,78083,92391,41160,38649,65164,66245,061
Bank overdraft1
Bank loan
Trade Creditors 31,91356,37914,62519,06221,388
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities21,6859,587
total current liabilities31,91356,37914,62519,06221,38834,23321,6859,588
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities13,96413,53419,92325,736
provisions
total long term liabilities13,96413,53419,92325,736
total liabilities45,87769,91334,54844,79821,38834,23321,6859,588
net assets141,383154,86749,37546,61338,99815,41842,97735,473
total shareholders funds141,383154,86749,37546,61338,99815,41842,97735,473
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Oct 2018Oct 2017Oct 2016
Operating Activities
Operating Profit-13,484130,2373,4109,40148,146-27,8949,21544,340
Depreciation
Amortisation
Tax-24,745-648-1,786-9,148-1,760-8,868
Stock
Debtors-37,520140,857-7,48831,02560,386-25,053-20,00845,061
Creditors-24,46641,754-4,437-2,32621,388
Accruals and Deferred Income-21,68512,0989,587
Deferred Taxes & Provisions
Cash flow from operations-4306,3895,813-25,736-24,52639,561-2
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities430-6,389-5,81325,736
share issue1
interest33550
cash flow from financing430-6,389-5,81325,736335501
cash and cash equivalents
cash10,04039,609
overdraft-11
change in cash10,04039,610-1

hvar consultancy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hvar consultancy ltd. Get real-time insights into hvar consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hvar Consultancy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hvar consultancy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.

hvar consultancy ltd Ownership

HVAR CONSULTANCY LTD group structure

Hvar Consultancy Ltd has no subsidiary companies.

Ultimate parent company

HVAR CONSULTANCY LTD

09825524

HVAR CONSULTANCY LTD Shareholders

joanne macisaac 50%
andrija saric 50%

hvar consultancy ltd directors

Hvar Consultancy Ltd currently has 2 directors. The longest serving directors include Mr Andrija Saric (Oct 2015) and Mrs Joanne MacIsaac (Mar 2024).

officercountryagestartendrole
Mr Andrija SaricEngland39 years Oct 2015- Director
Mrs Joanne MacIsaacEngland44 years Mar 2024- Director

P&L

March 2024

turnover

294.1k

-17%

operating profit

-13.5k

0%

gross margin

50.4%

-1.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

141.4k

-0.09%

total assets

187.3k

-0.17%

cash

0

0%

net assets

Total assets minus all liabilities

hvar consultancy ltd company details

company number

09825524

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

October 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

14c wedderburn road, london, NW3 5QG

Bank

-

Legal Advisor

-

hvar consultancy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hvar consultancy ltd.

hvar consultancy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HVAR CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.

hvar consultancy ltd Companies House Filings - See Documents

datedescriptionview/download