d.i. testing and commissioning ltd

Live EstablishedMicroDeclining

d.i. testing and commissioning ltd Company Information

Share D.I. TESTING AND COMMISSIONING LTD

Company Number

09826288

Shareholders

s & r foster limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

the shippon sandy bank, whixall, whitchurch, shropshire, SY13 2NS

Website

-

d.i. testing and commissioning ltd Estimated Valuation

£125.9k

Pomanda estimates the enterprise value of D.I. TESTING AND COMMISSIONING LTD at £125.9k based on a Turnover of £252.2k and 0.5x industry multiple (adjusted for size and gross margin).

d.i. testing and commissioning ltd Estimated Valuation

£17.7k

Pomanda estimates the enterprise value of D.I. TESTING AND COMMISSIONING LTD at £17.7k based on an EBITDA of £4.9k and a 3.62x industry multiple (adjusted for size and gross margin).

d.i. testing and commissioning ltd Estimated Valuation

£31.4k

Pomanda estimates the enterprise value of D.I. TESTING AND COMMISSIONING LTD at £31.4k based on Net Assets of £22.8k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D.i. Testing And Commissioning Ltd Overview

D.i. Testing And Commissioning Ltd is a live company located in whitchurch, SY13 2NS with a Companies House number of 09826288. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2015, it's largest shareholder is s & r foster limited with a 100% stake. D.i. Testing And Commissioning Ltd is a established, micro sized company, Pomanda has estimated its turnover at £252.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D.i. Testing And Commissioning Ltd Health Check

Pomanda's financial health check has awarded D.I. Testing And Commissioning Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £252.2k, make it smaller than the average company (£2.3m)

£252.2k - D.i. Testing And Commissioning Ltd

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (7%)

-16% - D.i. Testing And Commissioning Ltd

7% - Industry AVG

production

Production

with a gross margin of 26%, this company has a comparable cost of product (26%)

26% - D.i. Testing And Commissioning Ltd

26% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (7.4%)

0.1% - D.i. Testing And Commissioning Ltd

7.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - D.i. Testing And Commissioning Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - D.i. Testing And Commissioning Ltd

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.1k, this is less efficient (£283k)

£126.1k - D.i. Testing And Commissioning Ltd

£283k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - D.i. Testing And Commissioning Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (31 days)

8 days - D.i. Testing And Commissioning Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D.i. Testing And Commissioning Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (11 weeks)

28 weeks - D.i. Testing And Commissioning Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.1%, this is a lower level of debt than the average (73.8%)

49.1% - D.i. Testing And Commissioning Ltd

73.8% - Industry AVG

D.I. TESTING AND COMMISSIONING LTD financials

EXPORTms excel logo

D.I. Testing And Commissioning Ltd's latest turnover from June 2024 is estimated at £252.2 thousand and the company has net assets of £22.8 thousand. According to their latest financial statements, D.I. Testing And Commissioning Ltd has 2 employees and maintains cash reserves of £7.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Oct 2017Oct 2016
Turnover252,227186,944218,102420,390241,234238,769154,411221,7070
Other Income Or Grants000000000
Cost Of Sales186,566137,688164,377321,243180,082172,355109,011154,2630
Gross Profit65,66149,25653,72599,14761,15266,41345,40067,4440
Admin Expenses65,33648,89051,70895,89055,77063,36835,41266,2010
Operating Profit3253662,0173,2575,3823,0459,9881,2430
Interest Payable000000000
Interest Receivable8811,25837625117759120
Pre-Tax Profit1,2051,6242,3933,2835,3933,12210,0471,2560
Tax-301-406-455-624-1,025-593-1,909-2390
Profit After Tax9041,2181,9382,6594,3682,5298,1381,0170
Dividends Paid000000000
Retained Profit9041,2181,9382,6594,3682,5298,1381,0170
Employee Costs96,97994,05788,90987,88486,09585,20983,65282,5440
Number Of Employees222222220
EBITDA*4,8823,3926,0536,3049,4457,27810,0786,7130

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Oct 2017Oct 2016
Tangible Assets12,9309,07712,1039,13912,18612,699207,725223,8650
Intangible Assets000000000
Investments & Other00093,945207,456207,456000
Debtors (Due After 1 year)000000000
Total Fixed Assets12,9309,07712,103103,084219,642220,155207,725223,8650
Stock & work in progress00000126,0868,63700
Trade Debtors05,99016,58850,3953,81023,7763,2461,5600
Group Debtors23,4120002,7501,576000
Misc Debtors54119,69924,65214,74212,2439,0977,1077,8251
Cash7,84425,71124,60235,53315,2076,72413,8299,7330
misc current assets000000000
total current assets31,79751,40065,842100,67034,010167,25932,81919,1181
total assets44,72760,47777,945203,754253,652387,414240,544242,9831
Bank overdraft000000000
Bank loan000000000
Trade Creditors 4,1434,3612,56027,73905506,32800
Group/Directors Accounts018,87635,779126,089130,173118,165000
other short term finances000000000
hp & lease commitments000000000
other current liabilities9,9936,3357,39518,26791,951239,491225,008238,8470
total current liabilities14,13629,57245,734172,095222,124358,206231,336238,8470
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities5,3617,3119,26011,21013,15915,109000
provisions2,4571,7252,3001,7362,3152,413513,1180
total long term liabilities7,8189,03611,56012,94615,47417,522513,1180
total liabilities21,95438,60857,294185,041237,598375,728231,387241,9650
net assets22,77321,86920,65118,71316,05411,6869,1571,0181
total shareholders funds22,77321,86920,65118,71316,05411,6869,1571,0181
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Oct 2017Oct 2016
Operating Activities
Operating Profit3253662,0173,2575,3823,0459,9881,2430
Depreciation4,5573,0264,0363,0474,0634,233905,4700
Amortisation000000000
Tax-301-406-455-624-1,025-593-1,909-2390
Stock0000-126,086117,4498,63700
Debtors-1,736-15,551-23,89746,334-15,64624,0969689,3841
Creditors-2181,801-25,17927,739-550-5,7786,32800
Accruals and Deferred Income3,658-1,060-10,872-73,684-147,54014,483-13,839238,8470
Deferred Taxes & Provisions732-575564-579-982,362-3,0673,1180
Cash flow from operations10,48918,703-5,992-87,1781,964-123,793-12,014239,055-1
Investing Activities
capital expenditure-8,4100-7,0000-3,550190,79316,050-229,3350
Change in Investments00-93,945-113,5110207,456000
cash flow from investments-8,410086,945113,511-3,550-16,66316,050-229,3350
Financing Activities
Bank loans000000000
Group/Directors Accounts-18,876-16,903-90,310-4,08412,008118,165000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-1,950-1,949-1,950-1,949-1,95015,109000
share issue000000101
interest8811,25837625117759120
cash flow from financing-19,945-17,594-91,884-6,00810,069133,35160121
cash and cash equivalents
cash-17,8671,109-10,93120,3268,483-7,1054,0969,7330
overdraft000000000
change in cash-17,8671,109-10,93120,3268,483-7,1054,0969,7330

d.i. testing and commissioning ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d.i. testing and commissioning ltd. Get real-time insights into d.i. testing and commissioning ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D.i. Testing And Commissioning Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d.i. testing and commissioning ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SY13 area or any other competitors across 12 key performance metrics.

d.i. testing and commissioning ltd Ownership

D.I. TESTING AND COMMISSIONING LTD group structure

D.I. Testing And Commissioning Ltd has no subsidiary companies.

Ultimate parent company

1 parent

D.I. TESTING AND COMMISSIONING LTD

09826288

D.I. TESTING AND COMMISSIONING LTD Shareholders

s & r foster limited 100%

d.i. testing and commissioning ltd directors

D.I. Testing And Commissioning Ltd currently has 2 directors. The longest serving directors include Mrs Rebecca Foster (Oct 2015) and Mr Simon Foster (Jan 2017).

officercountryagestartendrole
Mrs Rebecca FosterGreat Britain48 years Oct 2015- Director
Mr Simon FosterUnited Kingdom58 years Jan 2017- Director

P&L

June 2024

turnover

252.2k

+35%

operating profit

324.5

0%

gross margin

26.1%

-1.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

22.8k

+0.04%

total assets

44.7k

-0.26%

cash

7.8k

-0.69%

net assets

Total assets minus all liabilities

d.i. testing and commissioning ltd company details

company number

09826288

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2015

age

10

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

d.i.shropshire ltd. (October 2023)

accountant

ORMEROD RUTTER LIMITED

auditor

-

address

the shippon sandy bank, whixall, whitchurch, shropshire, SY13 2NS

Bank

BARCLAYS BANK PLC

Legal Advisor

-

d.i. testing and commissioning ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to d.i. testing and commissioning ltd.

d.i. testing and commissioning ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D.I. TESTING AND COMMISSIONING LTD. This can take several minutes, an email will notify you when this has completed.

d.i. testing and commissioning ltd Companies House Filings - See Documents

datedescriptionview/download