Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
127 hoe street, london, E17 4RX
Website
-
raees international limitedEstimated Valuation
£570.8k
Pomanda estimates the enterprise value of RAEES INTERNATIONAL LIMITED at £570.8k based on a Turnover of £180.2k and 3.17x industry multiple (adjusted for size and gross margin).
raees international limitedEstimated Valuation
£11.1m
Pomanda estimates the enterprise value of RAEES INTERNATIONAL LIMITED at £11.1m based on an EBITDA of £1.8m and a 6.17x industry multiple (adjusted for size and gross margin).
raees international limitedEstimated Valuation
£25.9m
Pomanda estimates the enterprise value of RAEES INTERNATIONAL LIMITED at £25.9m based on Net Assets of £15.4m and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Raees International LimitedOverview
Raees International Limited is a live company located in london, E17 4RX with a Companies House number of 09827891. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2015, it's largest shareholder is
nazma taj
with a 100% stake. Raees International Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£180.2k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Raees International Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
4 Strong
3 Regular
2 Weak
Size
annual sales of £180.2k, make it smaller than the average company (£845k)
£180.2k - Raees International Limited
£845k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.9%)
8% - Raees International Limited
2.9% - Industry AVG
Production
with a gross margin of 73.1%, this company has a comparable cost of product (73.1%)
73.1% - Raees International Limited
73.1% - Industry AVG
Profitability
an operating margin of 1000.8% make it more profitable than the average company (27%)
1000.8% - Raees International Limited
27% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Raees International Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
£31.9k - Raees International Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £180.2k, this is equally as efficient (£180.2k)
£180.2k - Raees International Limited
£180.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Raees International Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Raees International Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Raees International Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 21 weeks, this is more cash available to meet short term requirements (12 weeks)
21 weeks - Raees International Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52.6%, this is a lower level of debt than the average (67.7%)
52.6% - Raees International Limited
67.7% - Industry AVG
RAEES INTERNATIONAL LIMITED financials
EXPORT
Raees International Limited's latest turnover from October 2023 is estimated at £180.2 thousand and the company has net assets of £15.4 million. According to their latest financial statements, Raees International Limited has 1 employee and maintains cash reserves of £84.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Turnover
180,167
159,843
136,769
142,543
Other Income Or Grants
Cost Of Sales
48,554
44,036
40,274
39,851
Gross Profit
131,612
115,807
96,494
102,693
Admin Expenses
-1,671,468
-3,192,829
-1,124,736
-1,478,685
-715,105
-783,772
-1,179,758
-16,577,424
Operating Profit
1,803,080
3,308,636
1,221,230
1,581,378
715,105
783,772
1,179,758
16,577,424
Interest Payable
1,844,942
1,356,577
1,015,462
1,019,008
567,595
580,418
1,069,549
537,500
Interest Receivable
3,561
1,314
83
52
172
208
16
Pre-Tax Profit
-38,301
1,953,372
205,851
562,421
147,681
203,562
110,225
16,039,924
Tax
-371,141
-39,112
-106,860
-28,059
-38,677
-20,943
-3,207,985
Profit After Tax
-38,301
1,582,231
166,739
455,561
119,622
164,885
89,282
12,831,939
Dividends Paid
Retained Profit
-38,301
1,582,231
166,739
455,561
119,622
164,885
89,282
12,831,939
Employee Costs
31,920
30,640
28,209
27,492
Number Of Employees
1
1
1
1
EBITDA*
1,803,080
3,308,636
1,221,230
1,581,378
715,105
783,772
1,179,758
16,577,424
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Tangible Assets
30,039,000
30,039,002
30,039,000
30,039,000
Intangible Assets
Investments & Other
32,363,000
32,363,000
30,554,000
30,554,000
2
2
2
Debtors (Due After 1 year)
Total Fixed Assets
32,363,000
32,363,000
30,554,000
30,554,000
30,039,002
30,039,002
30,039,002
30,039,002
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
1,050
6,750
3,950
5,950
7,550
Cash
84,356
51,300
65,463
100,147
3,233
42,591
12,916
misc current assets
total current assets
85,406
58,050
69,413
106,097
10,783
48,041
12,916
total assets
32,448,406
32,421,050
30,623,413
30,660,097
30,049,785
30,087,043
30,051,918
30,039,002
Bank overdraft
218,838
218,838
172,000
172,000
174,438
174,438
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
206,221
224,804
181,107
149,418
198,320
105,029
6,960
total current liabilities
206,221
224,804
399,945
368,256
370,320
355,200
279,467
181,398
loans
16,441,603
16,357,363
16,310,526
16,545,638
16,473,637
16,851,130
17,025,565
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
428,524
428,524
84,814
84,814
total long term liabilities
16,870,127
16,785,887
16,395,340
16,630,452
16,473,637
16,645,637
16,851,130
17,025,565
total liabilities
17,076,348
17,010,691
16,795,285
16,998,708
16,843,957
17,000,837
17,130,597
17,206,963
net assets
15,372,058
15,410,359
13,828,128
13,661,389
13,205,828
13,086,206
12,921,321
12,832,039
total shareholders funds
15,372,058
15,410,359
13,828,128
13,661,389
13,205,828
13,086,206
12,921,321
12,832,039
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Operating Activities
Operating Profit
1,803,080
3,308,636
1,221,230
1,581,378
715,105
783,772
1,179,758
16,577,424
Depreciation
Amortisation
Tax
-371,141
-39,112
-106,860
-28,059
-38,677
-20,943
-3,207,985
Stock
Debtors
-5,700
2,800
-2,000
-1,600
7,550
Creditors
Accruals and Deferred Income
-18,583
43,697
31,689
-48,902
198,320
-105,029
98,069
6,960
Deferred Taxes & Provisions
343,710
84,814
Cash flow from operations
1,790,197
3,322,102
1,215,807
1,512,030
877,816
640,066
1,256,884
13,376,399
Investing Activities
capital expenditure
30,039,000
2
-2
-30,039,000
Change in Investments
1,809,000
30,553,998
2
-2
2
cash flow from investments
-1,809,000
-514,998
-30,039,002
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
84,240
46,837
-235,112
72,001
16,473,637
-16,851,130
-174,435
17,025,565
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-1,841,381
-1,355,263
-1,015,379
-1,018,956
-567,423
-580,210
-1,069,533
-537,500
cash flow from financing
-1,757,141
-1,308,426
-1,250,491
-946,955
15,906,214
-17,431,340
-1,243,968
16,488,165
cash and cash equivalents
cash
33,056
-14,163
-34,684
96,914
-39,358
29,675
12,916
overdraft
-218,838
46,838
-2,438
174,438
change in cash
33,056
204,675
-34,684
50,076
-39,358
32,113
12,916
-174,438
raees international limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for raees international limited. Get real-time insights into raees international limited's credit score, group structure and payment trends.
Perform a competitor analysis for raees international limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E17 area or any other competitors across 12 key performance metrics.
raees international limited Ownership
RAEES INTERNATIONAL LIMITED group structure
Raees International Limited has no subsidiary companies.
Ultimate parent company
RAEES INTERNATIONAL LIMITED
09827891
RAEES INTERNATIONAL LIMITED Shareholders
The sole shareholder of Raees International Limited is Nazma Taj.
nazma taj
100%
raees international limited directors
Raees International Limited currently has 1 director, Mrs Nazma Taj serving since Oct 2024.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
127 hoe street, london, E17 4RX
Bank
-
Legal Advisor
-
raees international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to raees international limited.
raees international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RAEES INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
raees international limitedCompanies House Filings - See Documents
