inside the masters limited
inside the masters limited Company Information
Company Number
09831752
Next Accounts
Jun 2025
Directors
Shareholders
steven mark bottomley
Group Structure
View All
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Registered Address
132 street lane, morley, leeds, LS27 7JB
Website
insidethemasters.cominside the masters limited Estimated Valuation
Pomanda estimates the enterprise value of INSIDE THE MASTERS LIMITED at £394k based on a Turnover of £611.5k and 0.64x industry multiple (adjusted for size and gross margin).
inside the masters limited Estimated Valuation
Pomanda estimates the enterprise value of INSIDE THE MASTERS LIMITED at £0 based on an EBITDA of £-80.5k and a 2.5x industry multiple (adjusted for size and gross margin).
inside the masters limited Estimated Valuation
Pomanda estimates the enterprise value of INSIDE THE MASTERS LIMITED at £0 based on Net Assets of £-61.4k and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inside The Masters Limited Overview
Inside The Masters Limited is a live company located in leeds, LS27 7JB with a Companies House number of 09831752. It operates in the other sports activities sector, SIC Code 93199. Founded in October 2015, it's largest shareholder is steven mark bottomley with a 100% stake. Inside The Masters Limited is a established, small sized company, Pomanda has estimated its turnover at £611.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Inside The Masters Limited Health Check
Pomanda's financial health check has awarded Inside The Masters Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £611.5k, make it in line with the average company (£515.5k)
- Inside The Masters Limited
£515.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (6.9%)
- Inside The Masters Limited
6.9% - Industry AVG
Production
with a gross margin of 18.8%, this company has a higher cost of product (43.4%)
- Inside The Masters Limited
43.4% - Industry AVG
Profitability
an operating margin of -13.2% make it less profitable than the average company (2.4%)
- Inside The Masters Limited
2.4% - Industry AVG
Employees
with 5 employees, this is below the industry average (13)
- Inside The Masters Limited
13 - Industry AVG
Pay Structure
on an average salary of £26.3k, the company has an equivalent pay structure (£26.3k)
- Inside The Masters Limited
£26.3k - Industry AVG
Efficiency
resulting in sales per employee of £122.3k, this is more efficient (£67.2k)
- Inside The Masters Limited
£67.2k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (16 days)
- Inside The Masters Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 81 days, this is slower than average (33 days)
- Inside The Masters Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Inside The Masters Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Inside The Masters Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 156.1%, this is a higher level of debt than the average (40.4%)
156.1% - Inside The Masters Limited
40.4% - Industry AVG
INSIDE THE MASTERS LIMITED financials
Inside The Masters Limited's latest turnover from September 2023 is estimated at £611.5 thousand and the company has net assets of -£61.4 thousand. According to their latest financial statements, we estimate that Inside The Masters Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | ||||||||
| Stock & work in progress | ||||||||
| Trade Debtors | 109,292 | 121,898 | 127,975 | 52,205 | 52,205 | 56,339 | 66,279 | 30,791 |
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | 19,366 | |||||||
| misc current assets | ||||||||
| total current assets | 109,292 | 121,898 | 127,975 | 52,205 | 52,205 | 56,339 | 66,279 | 50,157 |
| total assets | 109,292 | 121,898 | 127,975 | 52,205 | 52,205 | 56,339 | 66,279 | 50,157 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 111,467 | 38,769 | 13,532 | 48,031 | 48,031 | 43,863 | 56,622 | 49,550 |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | ||||||||
| total current liabilities | 111,467 | 38,769 | 13,532 | 48,031 | 48,031 | 43,863 | 56,622 | 49,550 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | 780 | 9,038 | ||||||
| other liabilities | 59,177 | 63,225 | 68,011 | |||||
| provisions | ||||||||
| total long term liabilities | 59,177 | 64,005 | 68,011 | 9,038 | ||||
| total liabilities | 170,644 | 102,774 | 81,543 | 48,031 | 48,031 | 52,901 | 56,622 | 49,550 |
| net assets | -61,352 | 19,124 | 46,432 | 4,174 | 4,174 | 3,438 | 9,657 | 607 |
| total shareholders funds | -61,352 | 19,124 | 46,432 | 4,174 | 4,174 | 3,438 | 9,657 | 607 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | -12,606 | -6,077 | 75,770 | -4,134 | -9,940 | 35,488 | 30,791 | |
| Creditors | 72,698 | 25,237 | -34,499 | 4,168 | -12,759 | 7,072 | 49,550 | |
| Accruals and Deferred Income | -780 | 780 | -9,038 | 9,038 | ||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | -4,048 | -4,786 | 68,011 | |||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -19,366 | 19,366 | ||||||
| overdraft | ||||||||
| change in cash | -19,366 | 19,366 |
inside the masters limited Credit Report and Business Information
Inside The Masters Limited Competitor Analysis
Perform a competitor analysis for inside the masters limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in LS27 area or any other competitors across 12 key performance metrics.
inside the masters limited Ownership
INSIDE THE MASTERS LIMITED group structure
Inside The Masters Limited has no subsidiary companies.
Ultimate parent company
INSIDE THE MASTERS LIMITED
09831752
inside the masters limited directors
Inside The Masters Limited currently has 1 director, Mr Steven Bottomley serving since Oct 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Steven Bottomley | England | 60 years | Oct 2015 | - | Director |
P&L
September 2023turnover
611.5k
+57%
operating profit
-80.5k
0%
gross margin
18.9%
-17.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-61.4k
-4.21%
total assets
109.3k
-0.1%
cash
0
0%
net assets
Total assets minus all liabilities
inside the masters limited company details
company number
09831752
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
October 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
LIMA ACCOUNTANCY SERVICE LTD
auditor
-
address
132 street lane, morley, leeds, LS27 7JB
Bank
-
Legal Advisor
-
inside the masters limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inside the masters limited.
inside the masters limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INSIDE THE MASTERS LIMITED. This can take several minutes, an email will notify you when this has completed.
inside the masters limited Companies House Filings - See Documents
| date | description | view/download |
|---|
