Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
studland hall studland street, london, W6 0JS
Website
-
t80 manchester ltdEstimated Valuation
£358.7k
Pomanda estimates the enterprise value of T80 MANCHESTER LTD at £358.7k based on a Turnover of £150.2k and 2.39x industry multiple (adjusted for size and gross margin).
t80 manchester ltdEstimated Valuation
£6.4k
Pomanda estimates the enterprise value of T80 MANCHESTER LTD at £6.4k based on an EBITDA of £1.4k and a 4.65x industry multiple (adjusted for size and gross margin).
t80 manchester ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of T80 MANCHESTER LTD at £0 based on Net Assets of £-11.5k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
T80 Manchester LtdOverview
T80 Manchester Ltd is a live company located in london, W6 0JS with a Companies House number of 09832365. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2015, it's largest shareholder is
varun khanna
with a 50% stake. T80 Manchester Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£150.2k with
rapid
growth in recent years.
Pomanda's financial health check has awarded T80 Manchester Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £150.2k, make it smaller than the average company (£922k)
£150.2k - T80 Manchester Ltd
£922k - Industry AVG
Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (4.9%)
33% - T80 Manchester Ltd
4.9% - Industry AVG
Production
with a gross margin of 34.8%, this company has a higher cost of product (75.4%)
34.8% - T80 Manchester Ltd
75.4% - Industry AVG
Profitability
an operating margin of 0.9% make it less profitable than the average company (29.3%)
0.9% - T80 Manchester Ltd
29.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - T80 Manchester Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
£32.4k - T80 Manchester Ltd
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £75.1k, this is less efficient (£177k)
£75.1k - T80 Manchester Ltd
£177k - Industry AVG
Debtor Days
it gets paid by customers after 23 days, this is earlier than average (30 days)
23 days - T80 Manchester Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 1701 days, this is slower than average (38 days)
1701 days - T80 Manchester Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - T80 Manchester Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - T80 Manchester Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.1%, this is a higher level of debt than the average (64.6%)
101.1% - T80 Manchester Ltd
64.6% - Industry AVG
T80 MANCHESTER LTD financials
EXPORT
T80 Manchester Ltd's latest turnover from March 2024 is estimated at £150.2 thousand and the company has net assets of -£11.5 thousand. According to their latest financial statements, T80 Manchester Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Turnover
150,190
153,037
121,459
63,489
87,982
54,587
48,511
48,794
Other Income Or Grants
Cost Of Sales
97,909
101,583
81,643
41,782
58,807
36,795
32,200
31,302
Gross Profit
52,281
51,453
39,816
21,707
29,175
17,792
16,311
17,491
Admin Expenses
50,906
56,391
53,172
22,377
30,108
18,723
17,203
6,046
Operating Profit
1,375
-4,938
-13,356
-670
-933
-931
-892
11,445
Interest Payable
Interest Receivable
Pre-Tax Profit
1,375
-4,938
-13,356
-670
-933
-931
-892
11,445
Tax
-344
-2,289
Profit After Tax
1,031
-4,938
-13,356
-670
-933
-931
-892
9,156
Dividends Paid
Retained Profit
1,031
-4,938
-13,356
-670
-933
-931
-892
9,156
Employee Costs
64,786
60,755
59,451
26,916
27,414
27,144
26,295
25,590
Number Of Employees
2
2
2
1
1
1
1
1
EBITDA*
1,375
-4,938
-13,356
-670
-933
-931
-892
11,445
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Tangible Assets
1,073,761
1,073,761
1,073,762
248,725
184,437
112,567
112,567
112,567
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,073,761
1,073,761
1,073,762
248,725
184,437
112,567
112,567
112,567
Stock & work in progress
Trade Debtors
9,675
12,988
1,837
1,755
8,025
5,578
5,896
5,788
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
9,675
12,988
1,837
1,755
8,025
5,578
5,896
5,788
total assets
1,083,436
1,086,749
1,075,599
250,480
192,462
118,145
118,463
118,355
Bank overdraft
Bank loan
Trade Creditors
456,406
459,550
444,902
244,150
184,862
109,612
109,599
109,199
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
456,406
459,550
444,902
244,150
184,862
109,612
109,599
109,199
loans
hp & lease commitments
Accruals and Deferred Income
1,440
2,640
1,200
600
1,200
1,200
600
other liabilities
637,123
637,123
637,123
provisions
total long term liabilities
638,563
639,763
638,323
600
1,200
1,200
600
total liabilities
1,094,969
1,099,313
1,083,225
244,750
186,062
110,812
110,199
109,199
net assets
-11,533
-12,564
-7,626
5,730
6,400
7,333
8,264
9,156
total shareholders funds
-11,533
-12,564
-7,626
5,730
6,400
7,333
8,264
9,156
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Operating Activities
Operating Profit
1,375
-4,938
-13,356
-670
-933
-931
-892
11,445
Depreciation
Amortisation
Tax
-344
-2,289
Stock
Debtors
-3,313
11,151
82
-6,270
2,447
-318
108
5,788
Creditors
-3,144
14,648
200,752
59,288
75,250
13
400
109,199
Accruals and Deferred Income
-1,200
1,440
600
-600
600
600
Deferred Taxes & Provisions
Cash flow from operations
-1
187,914
64,288
71,870
112,567
Investing Activities
capital expenditure
1
-825,037
-64,288
-71,870
-112,567
Change in Investments
cash flow from investments
1
-825,037
-64,288
-71,870
-112,567
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
637,123
share issue
interest
cash flow from financing
637,123
cash and cash equivalents
cash
overdraft
change in cash
t80 manchester ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for t80 manchester ltd. Get real-time insights into t80 manchester ltd's credit score, group structure and payment trends.
Perform a competitor analysis for t80 manchester ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 6 area or any other competitors across 12 key performance metrics.
t80 manchester ltd Ownership
T80 MANCHESTER LTD group structure
T80 Manchester Ltd has no subsidiary companies.
Ultimate parent company
T80 MANCHESTER LTD
09832365
T80 MANCHESTER LTD Shareholders
The largest shareholders in T80 Manchester Ltd include Varun Khanna and Devinder Kumar Khanna.
varun khanna
50%
devinder kumar khanna
50%
t80 manchester ltd directors
T80 Manchester Ltd currently has 2 directors.
The longest serving directors include
Mr Devinder Khanna (Oct 2015) and
Varun Khanna (Oct 2021).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
PRITCHARD FELLOWS & CO LTD
auditor
-
address
studland hall studland street, london, W6 0JS
Bank
-
Legal Advisor
-
t80 manchester ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to t80 manchester ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
t80 manchester ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for T80 MANCHESTER LTD. This can take several minutes, an email will notify you when this has completed.
t80 manchester ltdCompanies House Filings - See Documents
