make believe kids limited
make believe kids limited Company Information
Company Number
09832751
Next Accounts
Jul 2025
Shareholders
kate marlow
noel stewart
Group Structure
View All
Industry
Specialised design activities
Registered Address
27 mortimer street, london, W1T 3BL
Website
makebelievegroup.co.ukmake believe kids limited Estimated Valuation
Pomanda estimates the enterprise value of MAKE BELIEVE KIDS LIMITED at £13k based on a Turnover of £40k and 0.32x industry multiple (adjusted for size and gross margin).
make believe kids limited Estimated Valuation
Pomanda estimates the enterprise value of MAKE BELIEVE KIDS LIMITED at £0 based on an EBITDA of £0 and a 2.68x industry multiple (adjusted for size and gross margin).
make believe kids limited Estimated Valuation
Pomanda estimates the enterprise value of MAKE BELIEVE KIDS LIMITED at £1 based on Net Assets of £1 and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Make Believe Kids Limited Overview
Make Believe Kids Limited is a live company located in london, W1T 3BL with a Companies House number of 09832751. It operates in the specialised design activities sector, SIC Code 74100. Founded in October 2015, it's largest shareholder is kate marlow with a 50% stake. Make Believe Kids Limited is a established, micro sized company, Pomanda has estimated its turnover at £40k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Make Believe Kids Limited Health Check
Pomanda's financial health check has awarded Make Believe Kids Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
3 Weak
Size
annual sales of £40k, make it smaller than the average company (£180.5k)
- Make Believe Kids Limited
£180.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Make Believe Kids Limited
- - Industry AVG
Production
with a gross margin of 26.2%, this company has a higher cost of product (47.7%)
- Make Believe Kids Limited
47.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Make Believe Kids Limited
- - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Make Believe Kids Limited
2 - Industry AVG
Pay Structure
on an average salary of £26.6k, the company has an equivalent pay structure (£26.6k)
- Make Believe Kids Limited
£26.6k - Industry AVG
Efficiency
resulting in sales per employee of £20k, this is less efficient (£102.4k)
- Make Believe Kids Limited
£102.4k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (68 days)
- Make Believe Kids Limited
68 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Make Believe Kids Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Make Believe Kids Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Make Believe Kids Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Make Believe Kids Limited
- - Industry AVG
MAKE BELIEVE KIDS LIMITED financials
Make Believe Kids Limited's latest turnover from October 2023 is estimated at £40 thousand and the company has net assets of £1. According to their latest financial statements, Make Believe Kids Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | ||||||||
| Stock & work in progress | ||||||||
| Trade Debtors | 1 | 1 | ||||||
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | 1 | 1 | 1 | |||||
| misc current assets | ||||||||
| total current assets | 1 | 1 | 1 | 1 | 1 | |||
| total assets | 1 | 1 | 1 | 1 | 1 | |||
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | ||||||||
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | ||||||||
| total current liabilities | ||||||||
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | ||||||||
| total liabilities | ||||||||
| net assets | 1 | 1 | 1 | 1 | 1 | |||
| total shareholders funds | 1 | 1 | 1 | 1 | 1 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | 1 | |||||||
| Creditors | ||||||||
| Accruals and Deferred Income | ||||||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -1 | 1 | ||||||
| overdraft | ||||||||
| change in cash | -1 | 1 |
make believe kids limited Credit Report and Business Information
Make Believe Kids Limited Competitor Analysis
Perform a competitor analysis for make believe kids limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.
make believe kids limited Ownership
MAKE BELIEVE KIDS LIMITED group structure
Make Believe Kids Limited has no subsidiary companies.
Ultimate parent company
MAKE BELIEVE KIDS LIMITED
09832751
make believe kids limited directors
Make Believe Kids Limited currently has 2 directors. The longest serving directors include Ms Kate Marlow (Oct 2015) and Mr Noel Stewart (Oct 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Kate Marlow | United Kingdom | 48 years | Oct 2015 | - | Director |
| Mr Noel Stewart | United Kingdom | 49 years | Oct 2015 | - | Director |
P&L
October 2023turnover
40k
+4%
operating profit
0
0%
gross margin
26.2%
-7.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
1
0%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
make believe kids limited company details
company number
09832751
Type
Private limited with Share Capital
industry
74100 - Specialised design activities
incorporation date
October 2015
age
10
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
27 mortimer street, london, W1T 3BL
Bank
-
Legal Advisor
-
make believe kids limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to make believe kids limited.
make believe kids limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAKE BELIEVE KIDS LIMITED. This can take several minutes, an email will notify you when this has completed.
make believe kids limited Companies House Filings - See Documents
| date | description | view/download |
|---|
