workiva uk limited

Live EstablishedLargeRapid

workiva uk limited Company Information

Share WORKIVA UK LIMITED

Company Number

09836502

Shareholders

workiva holdings limited

Group Structure

View All

Industry

Data processing, hosting and related activities

 

Registered Address

1st floor west davidson house, forbury square, reading, berkshire, RG1 3EU

Website

-

workiva uk limited Estimated Valuation

£42.7m

Pomanda estimates the enterprise value of WORKIVA UK LIMITED at £42.7m based on a Turnover of £26.1m and 1.64x industry multiple (adjusted for size and gross margin).

workiva uk limited Estimated Valuation

£8.7m

Pomanda estimates the enterprise value of WORKIVA UK LIMITED at £8.7m based on an EBITDA of £953.3k and a 9.11x industry multiple (adjusted for size and gross margin).

workiva uk limited Estimated Valuation

£17.4m

Pomanda estimates the enterprise value of WORKIVA UK LIMITED at £17.4m based on Net Assets of £7.6m and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Workiva Uk Limited Overview

Workiva Uk Limited is a live company located in reading, RG1 3EU with a Companies House number of 09836502. It operates in the data processing, hosting and related activities sector, SIC Code 63110. Founded in October 2015, it's largest shareholder is workiva holdings limited with a 100% stake. Workiva Uk Limited is a established, large sized company, Pomanda has estimated its turnover at £26.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Workiva Uk Limited Health Check

Pomanda's financial health check has awarded Workiva Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £26.1m, make it larger than the average company (£6.2m)

£26.1m - Workiva Uk Limited

£6.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (6%)

41% - Workiva Uk Limited

6% - Industry AVG

production

Production

with a gross margin of 63.5%, this company has a comparable cost of product (63.5%)

63.5% - Workiva Uk Limited

63.5% - Industry AVG

profitability

Profitability

an operating margin of 3.1% make it less profitable than the average company (4.4%)

3.1% - Workiva Uk Limited

4.4% - Industry AVG

employees

Employees

with 131 employees, this is above the industry average (34)

131 - Workiva Uk Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £166.2k, the company has a higher pay structure (£78.2k)

£166.2k - Workiva Uk Limited

£78.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £199k, this is equally as efficient (£174.5k)

£199k - Workiva Uk Limited

£174.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 178 days, this is later than average (53 days)

178 days - Workiva Uk Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (37 days)

14 days - Workiva Uk Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Workiva Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is average cash available to meet short term requirements (16 weeks)

17 weeks - Workiva Uk Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.9%, this is a higher level of debt than the average (57.6%)

75.9% - Workiva Uk Limited

57.6% - Industry AVG

WORKIVA UK LIMITED financials

EXPORTms excel logo

Workiva Uk Limited's latest turnover from December 2023 is £26.1 million and the company has net assets of £7.6 million. According to their latest financial statements, Workiva Uk Limited has 131 employees and maintains cash reserves of £7.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover26,065,08618,499,92512,695,7869,310,3685,205,3103,421,4262,956,9001,727,954
Other Income Or Grants
Cost Of Sales9,510,5526,700,1144,872,3153,711,6162,164,0661,490,0571,332,969753,100
Gross Profit16,554,53411,799,8117,823,4715,598,7523,041,2441,931,3691,623,931974,854
Admin Expenses15,743,12610,916,4117,286,9025,482,5512,991,4101,760,2981,538,052934,375
Operating Profit811,408883,400536,569116,20149,834171,07185,87940,479
Interest Payable8,99432,72849,18216,72522,499
Interest Receivable201,751
Pre-Tax Profit1,013,159883,400536,569107,20717,106121,88969,15417,980
Tax129,979-52,813112,37054,5669,364-4,936
Profit After Tax1,143,138830,587648,939161,77326,470116,95369,15417,980
Dividends Paid
Retained Profit1,143,138830,587648,939161,77326,470116,95369,15417,980
Employee Costs21,770,00718,774,02913,251,1129,793,9062,254,4851,584,552836,599395,846
Number Of Employees13112988643828178
EBITDA*953,314997,206582,790128,14351,175172,41286,27040,479

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets146,092269,864194,63750,6379502,2903,631
Intangible Assets
Investments & Other248,858118,879171,692137,18778,82335,153
Debtors (Due After 1 year)
Total Fixed Assets394,950388,743366,329187,82479,77337,4433,631
Stock & work in progress
Trade Debtors12,782,3379,603,3206,025,7965,382,0944,610,8151,901,6722,053,360661,077
Group Debtors10,192,5127,094,2374,776,6143,302,6361,864,508278,312
Misc Debtors356,322765,3351,052,388638,307300,445257,35159,46949,320
Cash7,803,3815,343,2672,487,5071,487,622726,228998,856918,588450,639
misc current assets
total current assets31,134,55222,806,15914,342,30510,810,6597,501,9963,436,1913,031,4171,161,036
total assets31,529,50223,194,90214,708,63410,998,4837,581,7693,473,6343,035,0481,161,036
Bank overdraft
Bank loan
Trade Creditors 387,30018,83994,00997,617183,74624,74055,2827,494
Group/Directors Accounts20,83425,1722,481,638881,814
other short term finances
hp & lease commitments
other current liabilities23,143,82117,900,73511,685,9149,128,8646,631,6293,009,389347,183217,784
total current liabilities23,551,95517,919,57411,779,9239,251,6536,815,3753,034,1292,884,1031,107,092
loans
hp & lease commitments
Accruals and Deferred Income384,547282,062178,212288,4115,518
other liabilities19,058
provisions
total long term liabilities384,547282,062178,212288,4115,51819,058
total liabilities23,936,50218,201,63611,958,1359,540,0646,820,8933,053,1872,884,1031,107,092
net assets7,593,0004,993,2662,750,4991,458,419760,876420,447150,94553,944
total shareholders funds7,593,0004,993,2662,750,4991,458,419760,876420,447150,94553,944
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit811,408883,400536,569116,20149,834171,07185,87940,479
Depreciation141,906113,80646,22111,9421,3411,341391
Amortisation
Tax129,979-52,813112,37054,5669,364-4,936
Stock
Debtors5,868,2795,608,0942,531,7612,547,2694,338,433324,5061,402,432710,397
Creditors368,461-75,170-3,608-86,129159,006-30,54247,7887,494
Accruals and Deferred Income5,345,5716,318,6712,446,8512,780,1283,627,7582,662,206129,399217,784
Deferred Taxes & Provisions
Cash flow from operations929,0461,579,800606,642329,439-491,1302,474,634-1,138,975-444,640
Investing Activities
capital expenditure-18,134-189,033-190,221-61,629-1-4,022
Change in Investments129,979-52,81334,50558,36443,67035,153
cash flow from investments-148,113-136,220-224,726-119,993-43,671-35,153-4,022
Financing Activities
Bank loans
Group/Directors Accounts20,834-25,17225,172-2,481,6381,599,824881,814
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-19,05819,058
share issue1,456,5961,412,180643,141535,770313,959152,54927,84735,964
interest201,751-8,994-32,728-49,182-16,725-22,499
cash flow from financing1,679,1811,412,180617,969551,948262,173-2,359,2131,610,946895,279
cash and cash equivalents
cash2,460,1142,855,760999,885761,394-272,62880,268467,949450,639
overdraft
change in cash2,460,1142,855,760999,885761,394-272,62880,268467,949450,639

workiva uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for workiva uk limited. Get real-time insights into workiva uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Workiva Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for workiva uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in RG1 area or any other competitors across 12 key performance metrics.

workiva uk limited Ownership

WORKIVA UK LIMITED group structure

Workiva Uk Limited has no subsidiary companies.

Ultimate parent company

WORKIVA INC

#0103117

2 parents

WORKIVA UK LIMITED

09836502

WORKIVA UK LIMITED Shareholders

workiva holdings limited 100%

workiva uk limited directors

Workiva Uk Limited currently has 3 directors. The longest serving directors include Mr Brandon Ziegler (May 2020) and Ms Jill Klindt (Feb 2021).

officercountryagestartendrole
Mr Brandon ZieglerEngland52 years May 2020- Director
Ms Jill KlindtEngland48 years Feb 2021- Director
Ms Julie IskowEngland63 years Apr 2023- Director

P&L

December 2023

turnover

26.1m

+41%

operating profit

811.4k

-8%

gross margin

63.6%

-0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.6m

+0.52%

total assets

31.5m

+0.36%

cash

7.8m

+0.46%

net assets

Total assets minus all liabilities

workiva uk limited company details

company number

09836502

Type

Private limited with Share Capital

industry

63110 - Data processing, hosting and related activities

incorporation date

October 2015

age

10

incorporated

UK

ultimate parent company

WORKIVA INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG

address

1st floor west davidson house, forbury square, reading, berkshire, RG1 3EU

Bank

-

Legal Advisor

-

workiva uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to workiva uk limited.

workiva uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WORKIVA UK LIMITED. This can take several minutes, an email will notify you when this has completed.

workiva uk limited Companies House Filings - See Documents

datedescriptionview/download