Pomanda estimates the enterprise value of MANIFESTO FOODS (PROPERTIES) LIMITED at £0 based on a Turnover of £0 and 0.36x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MANIFESTO FOODS (PROPERTIES) LIMITED at £0 based on an EBITDA of £-1.7k and a 3.76x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MANIFESTO FOODS (PROPERTIES) LIMITED at £77.2k based on Net Assets of £48.2k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manifesto Foods (properties) LimitedOverview
Manifesto Foods (properties) Limited is a live company located in derby, DE24 8QR with a Companies House number of 09839197. It operates in the processing and preserving of meat sector, SIC Code 10110. Founded in October 2015, it's largest shareholder is
manifesto foods limited
with a 100% stake. Manifesto Foods (properties) Limited is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
declining
growth in recent years.
Pomanda's financial health check has awarded Manifesto Foods (Properties) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Manifesto Foods (properties) Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (6.3%)
- - Manifesto Foods (properties) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Manifesto Foods (properties) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Manifesto Foods (properties) Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (101)
- - Manifesto Foods (properties) Limited
- - Industry AVG
Pay Structure
on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)
- - Manifesto Foods (properties) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Manifesto Foods (properties) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Manifesto Foods (properties) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Manifesto Foods (properties) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Manifesto Foods (properties) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Manifesto Foods (properties) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.8%, this is a higher level of debt than the average (58.4%)
- - Manifesto Foods (properties) Limited
- - Industry AVG
MANIFESTO FOODS (PROPERTIES) LIMITED financials
EXPORT
Manifesto Foods (Properties) Limited's latest turnover from November 2023 is 0 and the company has net assets of £48.2 thousand. According to their latest financial statements, Manifesto Foods (Properties) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Turnover
420,000
80,000
80,000
9,833
Other Income Or Grants
Cost Of Sales
Gross Profit
420,000
80,000
80,000
9,833
Admin Expenses
35,389
33,700
33,700
41,605
32,700
33,700
-170,000
397,915
Operating Profit
-35,389
386,300
46,300
38,395
-32,700
-33,700
170,000
-388,082
Interest Payable
Interest Receivable
1,098
Pre-Tax Profit
-34,291
386,300
46,300
46,300
-32,700
-33,700
170,000
-388,082
Tax
-79,800
-15,200
-15,200
-1,767
Profit After Tax
-34,291
306,500
31,100
31,100
-32,700
-33,700
170,000
-389,849
Dividends Paid
Retained Profit
-34,291
306,500
31,100
31,100
-32,700
-33,700
170,000
-389,849
Employee Costs
67,162
62,699
29,949
29,758
26,972
27,217
Number Of Employees
2
2
1
1
1
1
2
2
1
EBITDA*
-1,689
420,000
80,000
72,095
1,000
-33,700
170,000
-388,082
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Tangible Assets
1,482,800
1,516,500
1,550,200
1,583,900
1,617,600
1,651,300
1,685,000
Intangible Assets
Investments & Other
1,685,000
1,515,000
Debtors (Due After 1 year)
Total Fixed Assets
1,482,800
1,516,500
1,550,200
1,583,900
1,617,600
1,651,300
1,685,000
1,685,000
1,515,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
722
Cash
misc current assets
total current assets
722
total assets
1,483,522
1,516,500
1,550,200
1,583,900
1,617,600
1,651,300
1,685,000
1,685,000
1,515,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
1,435,361
1,339,086
1,759,086
1,823,848
1,903,848
1,903,848
1,903,848
1,903,081
1,902,081
other short term finances
hp & lease commitments
other current liabilities
94,962
15,162
15,200
1,000
1,000
1,767
2,767
total current liabilities
1,435,361
1,434,048
1,774,248
1,839,048
1,903,848
1,904,848
1,904,848
1,904,848
1,904,848
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,435,361
1,434,048
1,774,248
1,839,048
1,903,848
1,904,848
1,904,848
1,904,848
1,904,848
net assets
48,161
82,452
-224,048
-255,148
-286,248
-253,548
-219,848
-219,848
-389,848
total shareholders funds
48,161
82,452
-224,048
-255,148
-286,248
-253,548
-219,848
-219,848
-389,848
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Operating Activities
Operating Profit
-35,389
386,300
46,300
38,395
-32,700
-33,700
170,000
-388,082
Depreciation
33,700
33,700
33,700
33,700
33,700
Amortisation
Tax
-79,800
-15,200
-15,200
-1,767
Stock
Debtors
722
Creditors
Accruals and Deferred Income
-94,962
79,800
-38
15,200
-1,000
-767
-1,000
2,767
Deferred Taxes & Provisions
Cash flow from operations
-97,373
420,000
64,762
72,095
-33,700
-767
169,000
-387,082
Investing Activities
capital expenditure
33,700
-1,685,000
Change in Investments
-1,685,000
170,000
1,515,000
cash flow from investments
33,700
-170,000
-1,515,000
Financing Activities
Bank loans
Group/Directors Accounts
96,275
-420,000
-64,762
-80,000
767
1,000
1,902,081
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
1,098
cash flow from financing
97,373
-420,000
-64,762
-80,000
767
1,000
1,902,082
cash and cash equivalents
cash
overdraft
change in cash
manifesto foods (properties) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for manifesto foods (properties) limited. Get real-time insights into manifesto foods (properties) limited's credit score, group structure and payment trends.
Perform a competitor analysis for manifesto foods (properties) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other established companies, companies in DE24 area or any other competitors across 12 key performance metrics.
manifesto foods (properties) limited Ownership
MANIFESTO FOODS (PROPERTIES) LIMITED group structure
Manifesto Foods (Properties) Limited has no subsidiary companies.
The sole shareholder of Manifesto Foods (Properties) Limited is Manifesto Foods Limited.
manifesto foods limited
100%
manifesto foods (properties) limited directors
Manifesto Foods (Properties) Limited currently has 3 directors.
The longest serving directors include
Mrs Julie Fancourt (Apr 2022) and
Mr Wayne Godfrey (Jun 2024).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to manifesto foods (properties) limited. Currently there are 4 open charges and 3 have been satisfied in the past.
manifesto foods (properties) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANIFESTO FOODS (PROPERTIES) LIMITED. This can take several minutes, an email will notify you when this has completed.
manifesto foods (properties) limitedCompanies House Filings - See Documents
