Pomanda estimates the enterprise value of STRUCTURED CARE LTD at £23.4k based on a Turnover of £57.7k and 0.41x industry multiple (adjusted for size and gross margin).
structured care ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of STRUCTURED CARE LTD at £0 based on an EBITDA of £0 and a 3.12x industry multiple (adjusted for size and gross margin).
structured care ltdEstimated Valuation
£32.1k
Pomanda estimates the enterprise value of STRUCTURED CARE LTD at £32.1k based on Net Assets of £13.7k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Structured Care LtdOverview
Structured Care Ltd is a live company located in solihull, B90 1FF with a Companies House number of 09841979. It operates in the other human health activities sector, SIC Code 86900. Founded in October 2015, it's largest shareholder is
eileen fegan
with a 50% stake. Structured Care Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£57.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded Structured Care Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £57.7k, make it smaller than the average company (£753.8k)
£57.7k - Structured Care Ltd
£753.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (8%)
-39% - Structured Care Ltd
8% - Industry AVG
Production
with a gross margin of 23.3%, this company has a higher cost of product (39.6%)
23.3% - Structured Care Ltd
39.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Structured Care Ltd
- - Industry AVG
Employees
with 2 employees, this is below the industry average (18)
2 - Structured Care Ltd
18 - Industry AVG
Pay Structure
on an average salary of £27.7k, the company has an equivalent pay structure (£27.7k)
£27.7k - Structured Care Ltd
£27.7k - Industry AVG
Efficiency
resulting in sales per employee of £28.8k, this is less efficient (£49.4k)
£28.8k - Structured Care Ltd
£49.4k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is later than average (20 days)
50 days - Structured Care Ltd
20 days - Industry AVG
Creditor Days
its suppliers are paid after 30 days, this is slower than average (16 days)
30 days - Structured Care Ltd
16 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Structured Care Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Structured Care Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.6%, this is a similar level of debt than the average (23.4%)
21.6% - Structured Care Ltd
23.4% - Industry AVG
STRUCTURED CARE LTD financials
EXPORT
Structured Care Ltd's latest turnover from October 2024 is estimated at £57.7 thousand and the company has net assets of £13.7 thousand. According to their latest financial statements, Structured Care Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Turnover
57,653
53,961
186,583
256,832
346,560
117,704
15
Other Income Or Grants
Cost Of Sales
44,224
42,020
146,152
205,594
273,106
92,490
12
Gross Profit
13,430
11,941
40,431
51,238
73,454
25,214
3
Admin Expenses
13,430
13,074
30,816
55,521
74,121
10,454
1
Operating Profit
-1,133
9,615
-4,283
-667
14,760
2
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,133
9,615
-4,283
-667
14,760
2
Tax
-1,827
-2,804
Profit After Tax
-1,133
7,788
-4,283
-667
11,956
2
Dividends Paid
Retained Profit
-1,133
7,788
-4,283
-667
11,956
2
Employee Costs
55,493
51,955
48,822
141,017
206,770
135,863
21,750
Number Of Employees
2
2
2
6
9
6
1
EBITDA*
-1,133
9,615
-4,283
-667
14,760
2
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Tangible Assets
9,445
9,445
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
9,445
9,445
Stock & work in progress
Trade Debtors
7,972
7,972
55,906
54,480
65,740
13,158
2
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
7,972
7,972
55,906
54,480
65,740
13,158
2
total assets
17,417
17,417
55,906
54,480
65,740
13,158
2
Bank overdraft
Bank loan
Trade Creditors
3,754
3,754
41,110
47,472
54,449
1,200
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
3,754
3,754
41,110
47,472
54,449
1,200
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
3,754
3,754
41,110
47,472
54,449
1,200
net assets
13,663
13,663
14,796
7,008
11,291
11,958
2
total shareholders funds
13,663
13,663
14,796
7,008
11,291
11,958
2
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Operating Activities
Operating Profit
-1,133
9,615
-4,283
-667
14,760
2
Depreciation
Amortisation
Tax
-1,827
-2,804
Stock
Debtors
-47,934
1,426
-11,260
52,582
13,156
2
Creditors
-37,356
-6,362
-6,977
53,249
1,200
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
9,445
Investing Activities
capital expenditure
-9,445
Change in Investments
cash flow from investments
-9,445
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
structured care ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for structured care ltd. Get real-time insights into structured care ltd's credit score, group structure and payment trends.
Perform a competitor analysis for structured care ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in B90 area or any other competitors across 12 key performance metrics.
structured care ltd Ownership
STRUCTURED CARE LTD group structure
Structured Care Ltd has no subsidiary companies.
Ultimate parent company
STRUCTURED CARE LTD
09841979
STRUCTURED CARE LTD Shareholders
The largest shareholders in Structured Care Ltd include Eileen Fegan and Pat Fegan.
eileen fegan
50%
pat fegan
50%
structured care ltd directors
Structured Care Ltd currently has 2 directors.
The longest serving directors include
Mr Pat Fegan (Oct 2015) and
Mrs Eileen Fegan (Oct 2015).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2024
net assets
13.7k
0%
total assets
17.4k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
structured care ltd company details
company number
09841979
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
October 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2024
previous names
N/A
accountant
-
auditor
-
address
the lighthouse, 8 gorcott lane, dickens heath, solihull, west midlands, B90 1FF
Bank
-
Legal Advisor
-
structured care ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to structured care ltd.
structured care ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STRUCTURED CARE LTD. This can take several minutes, an email will notify you when this has completed.
structured care ltdCompanies House Filings - See Documents
