cadore & mayes property management services limited
cadore & mayes property management services limited Company Information
Company Number
09844481
Next Accounts
Sep 2025
Shareholders
karen cadore
rachel joanne mayes
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
22-24 harborough road, northampton, NN2 7AZ
cadore & mayes property management services limited Estimated Valuation
Pomanda estimates the enterprise value of CADORE & MAYES PROPERTY MANAGEMENT SERVICES LIMITED at £564.7k based on a Turnover of £204.7k and 2.76x industry multiple (adjusted for size and gross margin).
cadore & mayes property management services limited Estimated Valuation
Pomanda estimates the enterprise value of CADORE & MAYES PROPERTY MANAGEMENT SERVICES LIMITED at £405.8k based on an EBITDA of £50.5k and a 8.03x industry multiple (adjusted for size and gross margin).
cadore & mayes property management services limited Estimated Valuation
Pomanda estimates the enterprise value of CADORE & MAYES PROPERTY MANAGEMENT SERVICES LIMITED at £137.2k based on Net Assets of £76.2k and 1.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cadore & Mayes Property Management Services Limited Overview
Cadore & Mayes Property Management Services Limited is a live company located in northampton, NN2 7AZ with a Companies House number of 09844481. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 2015, it's largest shareholder is karen cadore with a 50% stake. Cadore & Mayes Property Management Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £204.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cadore & Mayes Property Management Services Limited Health Check
Pomanda's financial health check has awarded Cadore & Mayes Property Management Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
2 Weak
Size
annual sales of £204.7k, make it smaller than the average company (£355.2k)
- Cadore & Mayes Property Management Services Limited
£355.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (4.5%)
- Cadore & Mayes Property Management Services Limited
4.5% - Industry AVG
Production
with a gross margin of 68.9%, this company has a comparable cost of product (68.9%)
- Cadore & Mayes Property Management Services Limited
68.9% - Industry AVG
Profitability
an operating margin of 24.6% make it more profitable than the average company (6.6%)
- Cadore & Mayes Property Management Services Limited
6.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Cadore & Mayes Property Management Services Limited
7 - Industry AVG
Pay Structure
on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)
- Cadore & Mayes Property Management Services Limited
£42.9k - Industry AVG
Efficiency
resulting in sales per employee of £102.4k, this is equally as efficient (£102.4k)
- Cadore & Mayes Property Management Services Limited
£102.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Cadore & Mayes Property Management Services Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Cadore & Mayes Property Management Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cadore & Mayes Property Management Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 294 weeks, this is more cash available to meet short term requirements (46 weeks)
294 weeks - Cadore & Mayes Property Management Services Limited
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.7%, this is a lower level of debt than the average (57.2%)
19.7% - Cadore & Mayes Property Management Services Limited
57.2% - Industry AVG
CADORE & MAYES PROPERTY MANAGEMENT SERVICES LIMITED financials
Cadore & Mayes Property Management Services Limited's latest turnover from December 2023 is estimated at £204.7 thousand and the company has net assets of £76.2 thousand. According to their latest financial statements, Cadore & Mayes Property Management Services Limited has 2 employees and maintains cash reserves of £43.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 412 | 550 | ||||||
| Intangible Assets | 8,170 | 17,862 | 30,600 | 40,800 | ||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 412 | 550 | 8,170 | 17,862 | 30,600 | 40,800 | ||
| Stock & work in progress | ||||||||
| Trade Debtors | 603 | 1,828 | 6,215 | 3,005 | ||||
| Group Debtors | ||||||||
| Misc Debtors | 50,961 | 4 | 760 | 2,875 | 2 | 2 | 2 | |
| Cash | 43,546 | 65,610 | 65,083 | 56,335 | 34,414 | 23,649 | 21,934 | 9,978 |
| misc current assets | ||||||||
| total current assets | 94,507 | 65,614 | 65,843 | 59,210 | 35,019 | 25,479 | 28,151 | 12,983 |
| total assets | 94,919 | 66,164 | 65,843 | 59,210 | 43,189 | 43,341 | 58,751 | 53,783 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | ||||||||
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 7,701 | 13,804 | 15,197 | 15,583 | 12,547 | 6,051 | 8,568 | 5,572 |
| total current liabilities | 7,701 | 13,804 | 15,197 | 15,583 | 12,547 | 6,051 | 8,568 | 5,572 |
| loans | 11,000 | 15,000 | 19,000 | 20,000 | ||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | 7,983 | 19,036 | 32,097 | 42,299 | ||||
| provisions | ||||||||
| total long term liabilities | 11,000 | 15,000 | 19,000 | 20,000 | 7,983 | 19,036 | 32,097 | 42,299 |
| total liabilities | 18,701 | 28,804 | 34,197 | 35,583 | 20,530 | 25,087 | 40,665 | 47,871 |
| net assets | 76,218 | 37,360 | 31,646 | 23,627 | 22,659 | 18,254 | 18,086 | 5,912 |
| total shareholders funds | 76,218 | 37,360 | 31,646 | 23,627 | 22,659 | 18,254 | 18,086 | 5,912 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 138 | 110 | ||||||
| Amortisation | 1,875 | 8,170 | 9,692 | 10,200 | 10,200 | 10,200 | ||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | 50,957 | -756 | -2,115 | 2,270 | -1,225 | -4,387 | 3,212 | 3,005 |
| Creditors | ||||||||
| Accruals and Deferred Income | -6,103 | -1,393 | -386 | 3,036 | 6,496 | -2,517 | 2,996 | 5,572 |
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | -4,000 | -4,000 | -1,000 | 20,000 | ||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | -7,983 | -11,053 | -13,061 | -10,202 | 42,299 | |||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -22,064 | 527 | 8,748 | 21,921 | 10,765 | 1,715 | 11,956 | 9,978 |
| overdraft | ||||||||
| change in cash | -22,064 | 527 | 8,748 | 21,921 | 10,765 | 1,715 | 11,956 | 9,978 |
cadore & mayes property management services limited Credit Report and Business Information
Cadore & Mayes Property Management Services Limited Competitor Analysis
Perform a competitor analysis for cadore & mayes property management services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NN2 area or any other competitors across 12 key performance metrics.
cadore & mayes property management services limited Ownership
CADORE & MAYES PROPERTY MANAGEMENT SERVICES LIMITED group structure
Cadore & Mayes Property Management Services Limited has no subsidiary companies.
Ultimate parent company
CADORE & MAYES PROPERTY MANAGEMENT SERVICES LIMITED
09844481
cadore & mayes property management services limited directors
Cadore & Mayes Property Management Services Limited currently has 2 directors. The longest serving directors include Mrs Karen Cadore (Oct 2015) and Mrs Rachel Mayes (Oct 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Karen Cadore | England | 60 years | Oct 2015 | - | Director |
| Mrs Rachel Mayes | United Kingdom | 41 years | Oct 2015 | - | Director |
P&L
December 2023turnover
204.7k
+12%
operating profit
50.4k
0%
gross margin
68.9%
-6.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
76.2k
+1.04%
total assets
94.9k
+0.43%
cash
43.5k
-0.34%
net assets
Total assets minus all liabilities
cadore & mayes property management services limited company details
company number
09844481
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
October 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
PHIPPS HENSON MCALLISTER
auditor
-
address
22-24 harborough road, northampton, NN2 7AZ
Bank
-
Legal Advisor
-
cadore & mayes property management services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cadore & mayes property management services limited.
cadore & mayes property management services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CADORE & MAYES PROPERTY MANAGEMENT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
cadore & mayes property management services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
