
Company Number
09855219
Next Accounts
Apr 2025
Shareholders
irango limited
Group Structure
View All
Industry
Activities of head offices
Registered Address
metnor house mylord crescent, newcastle upon tyne, NE12 5YD
Website
-Pomanda estimates the enterprise value of SKR HOLDINGS LIMITED at £65.9m based on a Turnover of £90.9m and 0.72x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SKR HOLDINGS LIMITED at £20.6m based on an EBITDA of £3.6m and a 5.73x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SKR HOLDINGS LIMITED at £105.5m based on Net Assets of £50.1m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Skr Holdings Limited is a dissolved company that was located in newcastle upon tyne, NE12 5YD with a Companies House number of 09855219. It operated in the activities of head offices sector, SIC Code 70100. Founded in November 2015, it's largest shareholder was irango limited with a 100% stake. The last turnover for Skr Holdings Limited was estimated at £90.9m.
Pomanda's financial health check has awarded Skr Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £90.9m, make it larger than the average company (£18.3m)
£90.9m - Skr Holdings Limited
£18.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Skr Holdings Limited
- - Industry AVG
Production
with a gross margin of 10%, this company has a higher cost of product (32.6%)
10% - Skr Holdings Limited
32.6% - Industry AVG
Profitability
an operating margin of 3.3% make it less profitable than the average company (4.7%)
3.3% - Skr Holdings Limited
4.7% - Industry AVG
Employees
with 526 employees, this is above the industry average (117)
- Skr Holdings Limited
117 - Industry AVG
Pay Structure
on an average salary of £21.8k, the company has a lower pay structure (£41.8k)
- Skr Holdings Limited
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £172.8k, this is equally as efficient (£173k)
- Skr Holdings Limited
£173k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is near the average (49 days)
57 days - Skr Holdings Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is quicker than average (46 days)
27 days - Skr Holdings Limited
46 days - Industry AVG
Stock Days
it holds stock equivalent to 18 days, this is less than average (43 days)
18 days - Skr Holdings Limited
43 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (12 weeks)
61 weeks - Skr Holdings Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.3%, this is a lower level of debt than the average (61.8%)
22.3% - Skr Holdings Limited
61.8% - Industry AVG
Skr Holdings Limited's latest turnover from December 2018 is £90.9 million and the company has net assets of £50.1 million. According to their latest financial statements, we estimate that Skr Holdings Limited has 526 employees and maintains cash reserves of £16.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|
Turnover | 90,890,000 | 115,040,000 | 90,669,000 |
Other Income Or Grants | |||
Cost Of Sales | 81,823,000 | 99,844,000 | 77,118,000 |
Gross Profit | 9,067,000 | 15,196,000 | 13,551,000 |
Admin Expenses | 6,057,000 | 7,410,000 | 7,863,000 |
Operating Profit | 3,010,000 | 7,786,000 | 5,688,000 |
Interest Payable | 6,000 | 53,000 | |
Interest Receivable | 153,000 | 129,000 | 1,574,000 |
Pre-Tax Profit | 3,170,000 | 7,926,000 | 14,562,000 |
Tax | -319,000 | -1,532,000 | -1,706,000 |
Profit After Tax | 2,851,000 | 6,394,000 | 12,856,000 |
Dividends Paid | 220,000 | 220,000 | |
Retained Profit | 2,631,000 | 6,174,000 | 10,636,000 |
Employee Costs | 11,458,000 | 11,708,000 | 10,540,000 |
Number Of Employees | |||
EBITDA* | 3,594,000 | 8,662,000 | 6,692,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|
Tangible Assets | 19,174,000 | 22,919,000 | 19,481,000 |
Intangible Assets | |||
Investments & Other | 16,046,000 | 20,499,000 | 17,250,000 |
Debtors (Due After 1 year) | |||
Total Fixed Assets | 19,174,000 | 22,919,000 | 19,481,000 |
Stock & work in progress | 4,172,000 | 4,547,000 | 4,811,000 |
Trade Debtors | 14,429,000 | 13,489,000 | 23,318,000 |
Group Debtors | 1,211,000 | ||
Misc Debtors | 9,835,000 | 8,090,000 | |
Cash | 16,872,000 | 14,266,000 | 14,515,000 |
misc current assets | |||
total current assets | 45,308,000 | 40,392,000 | 43,855,000 |
total assets | 64,482,000 | 63,311,000 | 63,336,000 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 6,169,000 | 5,853,000 | 6,042,000 |
Group/Directors Accounts | 141,000 | ||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 8,179,000 | 9,625,000 | 15,494,000 |
total current liabilities | 14,348,000 | 15,478,000 | 21,677,000 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | 58,000 | ||
total long term liabilities | 29,000 | ||
total liabilities | 14,377,000 | 15,478,000 | 21,677,000 |
net assets | 50,105,000 | 47,833,000 | 41,659,000 |
total shareholders funds | 50,105,000 | 47,833,000 | 41,659,000 |
Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | 3,010,000 | 7,786,000 | 5,688,000 |
Depreciation | 584,000 | 876,000 | 1,004,000 |
Amortisation | |||
Tax | -319,000 | -1,532,000 | -1,706,000 |
Stock | -375,000 | -264,000 | 4,811,000 |
Debtors | 2,685,000 | -2,950,000 | 24,529,000 |
Creditors | 316,000 | -189,000 | 6,042,000 |
Accruals and Deferred Income | -1,446,000 | -5,869,000 | 15,494,000 |
Deferred Taxes & Provisions | 58,000 | ||
Cash flow from operations | -107,000 | 4,286,000 | -2,818,000 |
Investing Activities | |||
capital expenditure | |||
Change in Investments | -4,453,000 | 3,249,000 | 17,250,000 |
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | -141,000 | 141,000 | |
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | 147,000 | 129,000 | 1,521,000 |
cash flow from financing | -212,000 | -12,000 | 32,685,000 |
cash and cash equivalents | |||
cash | 2,606,000 | -249,000 | 14,515,000 |
overdraft | |||
change in cash | 2,606,000 | -249,000 | 14,515,000 |
Perform a competitor analysis for skr holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in NE12 area or any other competitors across 12 key performance metrics.
SKR HOLDINGS LIMITED group structure
Skr Holdings Limited has no subsidiary companies.
Skr Holdings Limited currently has 5 directors. The longest serving directors include Mr Jack Rankin (Aug 2019) and Mr Tom Rankin (Aug 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jack Rankin | United Kingdom | 30 years | Aug 2019 | - | Director |
Mr Tom Rankin | 32 years | Aug 2019 | - | Director | |
Miss Jessica Rankin | England | 26 years | Aug 2019 | - | Director |
Mr Ben Rankin | United Kingdom | 28 years | Aug 2019 | - | Director |
Mr Tom Rankin | England | 32 years | Aug 2019 | - | Director |
P&L
December 2018turnover
90.9m
-21%
operating profit
3m
-61%
gross margin
10%
-24.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2018net assets
50.1m
+0.05%
total assets
64.5m
+0.02%
cash
16.9m
+0.18%
net assets
Total assets minus all liabilities
company number
09855219
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
November 2015
age
10
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2018
previous names
minhoco 29 limited (January 2016)
accountant
-
auditor
KPMG LLP
address
metnor house mylord crescent, newcastle upon tyne, NE12 5YD
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to skr holdings limited. Currently there are 0 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SKR HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|