
Company Number
09856394
Next Accounts
Sep 2025
Shareholders
evero energy holdings limited
charlie spencer
View AllGroup Structure
View All
Industry
Production of electricity
Registered Address
c/o evero energy group limited, 28 austin friars, london, EC2N 2QQ
Website
-Pomanda estimates the enterprise value of EWH HOLDCO LIMITED at £0 based on a Turnover of £5.1m and -1.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EWH HOLDCO LIMITED at £709.1m based on an EBITDA of £-179.2m and a -3.96x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EWH HOLDCO LIMITED at £0 based on Net Assets of £-426.6m and 2.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ewh Holdco Limited is a live company located in london, EC2N 2QQ with a Companies House number of 09856394. It operates in the production of electricity sector, SIC Code 35110. Founded in November 2015, it's largest shareholder is evero energy holdings limited with a 42.4% stake. Ewh Holdco Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.1m with high growth in recent years.
Pomanda's financial health check has awarded Ewh Holdco Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £5.1m, make it larger than the average company (£1.8m)
£5.1m - Ewh Holdco Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (10.8%)
29% - Ewh Holdco Limited
10.8% - Industry AVG
Production
with a gross margin of -135%, this company has a higher cost of product (70.9%)
-135% - Ewh Holdco Limited
70.9% - Industry AVG
Profitability
an operating margin of -3690.4% make it less profitable than the average company (51.1%)
-3690.4% - Ewh Holdco Limited
51.1% - Industry AVG
Employees
with 12 employees, this is above the industry average (3)
- Ewh Holdco Limited
3 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Ewh Holdco Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £422k, this is equally as efficient (£449.4k)
- Ewh Holdco Limited
£449.4k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is later than average (16 days)
50 days - Ewh Holdco Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (21 days)
5 days - Ewh Holdco Limited
21 days - Industry AVG
Stock Days
it holds stock equivalent to 8 days, this is less than average (17 days)
8 days - Ewh Holdco Limited
17 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (9 weeks)
28 weeks - Ewh Holdco Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1423%, this is a higher level of debt than the average (90%)
1423% - Ewh Holdco Limited
90% - Industry AVG
Ewh Holdco Limited's latest turnover from December 2023 is £5.1 million and the company has net assets of -£426.6 million. According to their latest financial statements, we estimate that Ewh Holdco Limited has 12 employees and maintains cash reserves of £6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | 5,064,000 | 13,457,000 | 5,860,000 | 2,341,000 | 1,146,000 | 452,000 | |||
Other Income Or Grants | 869,000 | 28,083,000 | 1,830,000 | ||||||
Cost Of Sales | 12,771,000 | 12,026,000 | 5,860,000 | 2,341,000 | 1,146,000 | 452,000 | |||
Gross Profit | -6,838,000 | 29,514,000 | 1,830,000 | ||||||
Admin Expenses | 180,046,000 | -10,873,000 | 125,942,000 | 62,748,000 | 2,108,000 | 802,000 | |||
Operating Profit | -186,884,000 | 40,387,000 | -124,112,000 | -62,748,000 | -2,108,000 | -802,000 | -378,000 | -398,000 | |
Interest Payable | 50,564,000 | 49,379,000 | 41,965,000 | 110,000 | |||||
Interest Receivable | 41,916,000 | ||||||||
Pre-Tax Profit | -237,448,000 | -8,992,000 | -124,161,000 | -62,858,000 | -2,108,000 | -802,000 | -378,000 | -398,000 | |
Tax | -17,847,000 | 35,238,000 | 9,506,000 | 3,321,000 | |||||
Profit After Tax | -237,448,000 | -26,839,000 | -88,923,000 | -53,352,000 | 1,213,000 | -802,000 | -378,000 | -398,000 | |
Dividends Paid | |||||||||
Retained Profit | -237,448,000 | -26,839,000 | -88,923,000 | -53,352,000 | 1,213,000 | -802,000 | -378,000 | -398,000 | |
Employee Costs | |||||||||
Number Of Employees | |||||||||
EBITDA* | -179,170,000 | 49,926,000 | -124,112,000 | -62,748,000 | -2,108,000 | -802,000 | -378,000 | -398,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 23,854,000 | 253,102,000 | 316,629,000 | 307,835,000 | 282,016,000 | 224,171,000 | 177,281,000 | 93,643,000 | 16,961,000 |
Intangible Assets | |||||||||
Investments & Other | |||||||||
Debtors (Due After 1 year) | 30,218,000 | 48,065,000 | 12,827,000 | ||||||
Total Fixed Assets | 23,854,000 | 222,884,000 | 268,564,000 | 295,008,000 | 282,016,000 | 224,171,000 | 177,281,000 | 93,643,000 | 16,961,000 |
Stock & work in progress | 280,000 | 260,000 | 261,000 | ||||||
Trade Debtors | 704,000 | 116,000 | 349,000 | 38,000 | 175,000 | 381,000 | 1,000 | ||
Group Debtors | 220,000 | ||||||||
Misc Debtors | 1,173,000 | 2,109,000 | 4,184,000 | 893,000 | 1,604,000 | 429,000 | 1,611,000 | 302,000 | 1,358,000 |
Cash | 6,017,000 | 26,707,000 | 2,945,000 | 13,610,000 | 5,035,000 | 18,074,000 | 17,718,000 | 16,225,000 | |
misc current assets | |||||||||
total current assets | 8,394,000 | 29,192,000 | 7,739,000 | 14,541,000 | 10,135,000 | 18,884,000 | 19,330,000 | 16,527,000 | 1,358,000 |
total assets | 32,248,000 | 252,076,000 | 276,303,000 | 309,549,000 | 292,151,000 | 243,055,000 | 196,611,000 | 110,170,000 | 18,319,000 |
Bank overdraft | |||||||||
Bank loan | |||||||||
Trade Creditors | 179,000 | 386,000 | 3,292,000 | 2,814,000 | 9,995,000 | 1,224,000 | 551,000 | 153,000 | 13,074,000 |
Group/Directors Accounts | |||||||||
other short term finances | 1,520,000 | 1,457,000 | |||||||
hp & lease commitments | |||||||||
other current liabilities | 9,143,000 | 9,094,000 | 12,283,000 | 18,259,000 | 14,152,000 | 10,031,000 | |||
total current liabilities | 10,842,000 | 10,937,000 | 15,575,000 | 21,073,000 | 24,147,000 | 11,255,000 | 551,000 | 153,000 | 13,074,000 |
loans | 430,536,000 | 381,807,000 | 372,965,000 | 311,790,000 | 237,966,000 | 406,390,000 | 334,714,000 | 170,458,000 | |
hp & lease commitments | |||||||||
Accruals and Deferred Income | 17,516,000 | 18,312,000 | 19,904,000 | 19,904,000 | 19,904,000 | 19,904,000 | 19,904,000 | 19,904,000 | 5,245,000 |
other liabilities | |||||||||
provisions | |||||||||
total long term liabilities | 448,052,000 | 400,119,000 | 392,869,000 | 331,694,000 | 257,870,000 | 223,099,000 | 187,261,000 | 105,133,000 | 5,245,000 |
total liabilities | 458,894,000 | 411,056,000 | 408,444,000 | 352,767,000 | 282,017,000 | 234,354,000 | 187,812,000 | 105,286,000 | 18,319,000 |
net assets | -426,646,000 | -158,980,000 | -132,141,000 | -43,218,000 | 10,134,000 | 8,701,000 | 8,799,000 | 4,884,000 | |
total shareholders funds | -426,646,000 | -158,980,000 | -132,141,000 | -43,218,000 | 10,134,000 | 8,701,000 | 8,799,000 | 4,884,000 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | -186,884,000 | 40,387,000 | -124,112,000 | -62,748,000 | -2,108,000 | -802,000 | -378,000 | -398,000 | |
Depreciation | 7,714,000 | 9,539,000 | |||||||
Amortisation | |||||||||
Tax | -17,847,000 | 35,238,000 | 9,506,000 | 3,321,000 | |||||
Stock | 20,000 | -1,000 | 261,000 | ||||||
Debtors | -30,346,000 | -20,155,000 | 38,840,000 | 11,979,000 | 969,000 | -802,000 | 1,310,000 | -1,056,000 | 1,358,000 |
Creditors | -207,000 | -2,906,000 | 478,000 | -7,181,000 | 8,771,000 | 673,000 | 398,000 | -12,921,000 | 13,074,000 |
Accruals and Deferred Income | -747,000 | -4,781,000 | -5,976,000 | 4,107,000 | 4,121,000 | 10,031,000 | 14,659,000 | 5,245,000 | |
Deferred Taxes & Provisions | |||||||||
Cash flow from operations | -149,798,000 | 44,548,000 | -133,473,000 | -68,295,000 | 13,136,000 | 10,704,000 | -1,290,000 | 2,396,000 | 16,961,000 |
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | |||||||||
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | |||||||||
Group/Directors Accounts | |||||||||
Other Short Term Loans | 63,000 | 1,457,000 | |||||||
Long term loans | 48,729,000 | 8,842,000 | 61,175,000 | 73,824,000 | -168,424,000 | 71,676,000 | 164,256,000 | 170,458,000 | |
Hire Purchase and Lease Commitments | |||||||||
other long term liabilities | |||||||||
share issue | |||||||||
interest | -50,564,000 | -49,379,000 | -49,000 | -110,000 | |||||
cash flow from financing | -31,990,000 | -39,080,000 | 61,126,000 | 73,714,000 | -168,204,000 | 72,380,000 | 168,549,000 | 175,740,000 | |
cash and cash equivalents | |||||||||
cash | -20,690,000 | 23,762,000 | -10,665,000 | 8,575,000 | -13,039,000 | 356,000 | 1,493,000 | 16,225,000 | |
overdraft | |||||||||
change in cash | -20,690,000 | 23,762,000 | -10,665,000 | 8,575,000 | -13,039,000 | 356,000 | 1,493,000 | 16,225,000 |
Perform a competitor analysis for ewh holdco limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other mid companies, companies in EC2N area or any other competitors across 12 key performance metrics.
EWH HOLDCO LIMITED group structure
Ewh Holdco Limited has 1 subsidiary company.
Ewh Holdco Limited currently has 7 directors. The longest serving directors include Mr Charles Spencer (Nov 2015) and Mr Pinchas Cohen (Nov 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Charles Spencer | United Kingdom | 71 years | Nov 2015 | - | Director |
Mr Pinchas Cohen | Israel | 57 years | Nov 2015 | - | Director |
Mr Ran Shelach | Israel | 57 years | Nov 2015 | - | Director |
Mr Ian MacNeil | United Kingdom | 57 years | Sep 2019 | - | Director |
Mr Mark Denham | United Kingdom | 56 years | Sep 2021 | - | Director |
Mr Mark Denham | United Kingdom | 56 years | Sep 2021 | - | Director |
Ms Helena Barrett | 46 years | Dec 2021 | - | Director |
P&L
December 2023turnover
5.1m
-62%
operating profit
-186.9m
-563%
gross margin
-135%
-161.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-426.6m
+1.68%
total assets
32.2m
-0.87%
cash
6m
-0.77%
net assets
Total assets minus all liabilities
company number
09856394
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
November 2015
age
10
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
aghoco 1353 limited (November 2015)
accountant
-
auditor
BDO LLP
address
c/o evero energy group limited, 28 austin friars, london, EC2N 2QQ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ewh holdco limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EWH HOLDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|