first response holdings limited
first response holdings limited Company Information
Company Number
09857523
Next Accounts
Apr 2026
Shareholders
jamal maxmud tahlil
mthembozawo edgar chibaka
View AllGroup Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
unit 2 gemini business park, sheepscar way, leeds, west yorkshire, LS7 3JB
Website
www.firstresponsegroup.comfirst response holdings limited Estimated Valuation
Pomanda estimates the enterprise value of FIRST RESPONSE HOLDINGS LIMITED at £186m based on a Turnover of £56.7m and 3.28x industry multiple (adjusted for size and gross margin).
first response holdings limited Estimated Valuation
Pomanda estimates the enterprise value of FIRST RESPONSE HOLDINGS LIMITED at £55.3m based on an EBITDA of £4m and a 13.71x industry multiple (adjusted for size and gross margin).
first response holdings limited Estimated Valuation
Pomanda estimates the enterprise value of FIRST RESPONSE HOLDINGS LIMITED at £8.5m based on Net Assets of £6.6m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
First Response Holdings Limited Overview
First Response Holdings Limited is a live company located in leeds, LS7 3JB with a Companies House number of 09857523. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 2015, it's largest shareholder is jamal maxmud tahlil with a 54.7% stake. First Response Holdings Limited is a established, large sized company, Pomanda has estimated its turnover at £56.7m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
First Response Holdings Limited Health Check
Pomanda's financial health check has awarded First Response Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs
8 Strong
2 Regular
2 Weak
Size
annual sales of £56.7m, make it larger than the average company (£19.5m)
£56.7m - First Response Holdings Limited
£19.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (12.3%)
29% - First Response Holdings Limited
12.3% - Industry AVG
Production
with a gross margin of 60.4%, this company has a lower cost of product (35.3%)
60.4% - First Response Holdings Limited
35.3% - Industry AVG
Profitability
an operating margin of 6% make it more profitable than the average company (4.5%)
6% - First Response Holdings Limited
4.5% - Industry AVG
Employees
with 1024 employees, this is above the industry average (106)
1024 - First Response Holdings Limited
106 - Industry AVG
Pay Structure
on an average salary of £24.2k, the company has a lower pay structure (£45.4k)
£24.2k - First Response Holdings Limited
£45.4k - Industry AVG
Efficiency
resulting in sales per employee of £55.4k, this is less efficient (£193.5k)
£55.4k - First Response Holdings Limited
£193.5k - Industry AVG
Debtor Days
it gets paid by customers after 83 days, this is later than average (44 days)
83 days - First Response Holdings Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 98 days, this is slower than average (43 days)
98 days - First Response Holdings Limited
43 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (37 days)
0 days - First Response Holdings Limited
37 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (13 weeks)
16 weeks - First Response Holdings Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 70.3%, this is a similar level of debt than the average (68.2%)
70.3% - First Response Holdings Limited
68.2% - Industry AVG
FIRST RESPONSE HOLDINGS LIMITED financials
First Response Holdings Limited's latest turnover from July 2024 is £56.7 million and the company has net assets of £6.6 million. According to their latest financial statements, First Response Holdings Limited has 1,024 employees and maintains cash reserves of £4.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 56,702,629 | 53,637,649 | 39,469,486 | 26,551,900 | 19,799,929 | ||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | 22,464,217 | 24,584,897 | 21,979,149 | 14,860,616 | 11,404,197 | ||||
| Gross Profit | 34,238,412 | 29,052,752 | 17,490,337 | 11,691,284 | 8,395,732 | ||||
| Admin Expenses | 30,829,932 | 25,444,693 | 14,641,727 | 9,950,578 | 7,361,326 | ||||
| Operating Profit | 3,408,480 | 3,608,059 | 2,848,610 | 1,740,706 | 1,034,406 | ||||
| Interest Payable | 347,848 | 216,724 | 191,755 | 150,434 | 337,115 | ||||
| Interest Receivable | 329 | 4 | |||||||
| Pre-Tax Profit | 3,060,961 | 3,243,758 | 2,656,855 | 1,590,272 | 697,291 | ||||
| Tax | -823,992 | -766,028 | -310,275 | -293,447 | -177,786 | ||||
| Profit After Tax | 2,236,969 | 2,477,730 | 2,346,580 | 1,296,825 | 519,505 | ||||
| Dividends Paid | 750,000 | 330,000 | 466,000 | 200,000 | |||||
| Retained Profit | 1,486,969 | 2,147,730 | 1,880,580 | 1,096,825 | 519,505 | ||||
| Employee Costs | 24,758,887 | 20,624,158 | 11,402,181 | 7,756,091 | 5,543,771 | ||||
| Number Of Employees | 1,024 | 647 | 405 | 267 | 253 | ||||
| EBITDA* | 4,032,052 | 4,034,761 | 3,184,895 | 2,123,623 | 1,358,020 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,457,391 | 1,876,301 | 1,175,075 | 1,105,182 | 1,168,752 | ||||
| Intangible Assets | 276,954 | 236,954 | 236,954 | 313,062 | |||||
| Investments & Other | 298 | ||||||||
| Debtors (Due After 1 year) | 2,200 | ||||||||
| Total Fixed Assets | 2,734,345 | 2,113,255 | 1,412,029 | 1,420,444 | 1,169,050 | ||||
| Stock & work in progress | 849 | 50,906 | 11,510 | 800 | 1,200 | ||||
| Trade Debtors | 13,046,146 | 12,015,152 | 9,828,365 | 5,127,719 | 3,994,407 | ||||
| Group Debtors | 2 | 176,066 | |||||||
| Misc Debtors | 1,890,058 | 3,058,548 | 1,228,206 | 1,134,640 | 1,178,036 | ||||
| Cash | 4,367,930 | 1,804,235 | 1,345,382 | 1,007,083 | 300,526 | 200 | 200 | 100 | |
| misc current assets | 100 | ||||||||
| total current assets | 19,304,983 | 16,928,841 | 12,413,465 | 7,270,242 | 5,650,235 | 300 | 300 | 100 | |
| total assets | 22,039,328 | 19,042,096 | 13,825,494 | 8,690,686 | 6,819,285 | 300 | 300 | 100 | |
| Bank overdraft | 211,454 | 36,759 | |||||||
| Bank loan | 312,284 | 261,348 | 273,004 | ||||||
| Trade Creditors | 6,047,924 | 5,625,219 | 4,117,571 | 2,920,153 | 2,288,566 | 100 | |||
| Group/Directors Accounts | 126,049 | 100,094 | 200,172 | 25,000 | 2 | 100 | |||
| other short term finances | 15,180 | 15,180 | 5,376 | 5,376 | 537,189 | ||||
| hp & lease commitments | 369,639 | 209,111 | 158,305 | 199,951 | 214,133 | ||||
| other current liabilities | 7,067,921 | 6,389,667 | 5,215,712 | 1,784,586 | 1,836,481 | ||||
| total current liabilities | 13,938,997 | 12,600,619 | 9,970,140 | 5,146,520 | 4,913,130 | 100 | 100 | ||
| loans | 215,081 | 571,377 | 797,251 | 1,075,631 | 171,538 | ||||
| hp & lease commitments | 972,527 | 546,740 | 87,051 | 238,965 | 334,909 | ||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | 361,106 | 258,712 | 54,134 | 21,962 | 48,741 | ||||
| total long term liabilities | 1,548,714 | 1,376,829 | 938,436 | 1,336,558 | 555,188 | ||||
| total liabilities | 15,487,711 | 13,977,448 | 10,908,576 | 6,483,078 | 5,468,318 | 100 | 100 | ||
| net assets | 6,551,617 | 5,064,648 | 2,916,918 | 2,207,608 | 1,350,967 | 200 | 200 | 100 | |
| total shareholders funds | 6,551,617 | 5,064,648 | 2,916,918 | 2,207,608 | 1,350,967 | 200 | 200 | 100 |
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | 3,408,480 | 3,608,059 | 2,848,610 | 1,740,706 | 1,034,406 | ||||
| Depreciation | 623,572 | 426,702 | 336,285 | 382,917 | 323,614 | ||||
| Amortisation | |||||||||
| Tax | -823,992 | -766,028 | -310,275 | -293,447 | -177,786 | ||||
| Stock | -50,057 | 39,396 | 10,710 | -400 | 1,200 | ||||
| Debtors | -137,496 | 4,017,127 | 4,792,014 | 916,050 | 5,348,509 | ||||
| Creditors | 422,705 | 1,507,648 | 1,197,418 | 631,587 | 2,288,466 | 100 | |||
| Accruals and Deferred Income | 678,254 | 1,173,955 | 3,431,126 | -51,895 | 1,836,481 | ||||
| Deferred Taxes & Provisions | 102,394 | 204,578 | 32,172 | -26,779 | 48,741 | ||||
| Cash flow from operations | 4,598,966 | 2,098,391 | 2,732,612 | 1,467,439 | 4,213 | ||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | -298 | 298 | |||||||
| cash flow from investments | 298 | -298 | |||||||
| Financing Activities | |||||||||
| Bank loans | 50,936 | -11,656 | 273,004 | ||||||
| Group/Directors Accounts | 25,955 | -100,078 | 175,172 | 24,998 | 2 | -100 | 100 | ||
| Other Short Term Loans | 9,804 | -531,813 | 537,189 | ||||||
| Long term loans | -356,296 | -225,874 | -278,380 | 904,093 | 171,538 | ||||
| Hire Purchase and Lease Commitments | 586,315 | 510,495 | -193,560 | -110,126 | 549,042 | ||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | -347,519 | -216,720 | -191,755 | -150,434 | -337,115 | ||||
| cash flow from financing | -40,609 | -34,029 | -1,386,789 | -103,466 | 1,751,918 | ||||
| cash and cash equivalents | |||||||||
| cash | 2,563,695 | 458,853 | 338,299 | 706,557 | 300,326 | 200 | -200 | 100 | 100 |
| overdraft | -211,454 | 174,695 | 36,759 | ||||||
| change in cash | 2,563,695 | 458,853 | 549,753 | 531,862 | 263,567 | 200 | -200 | 100 | 100 |
first response holdings limited Credit Report and Business Information
First Response Holdings Limited Competitor Analysis
Perform a competitor analysis for first response holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in LS7 area or any other competitors across 12 key performance metrics.
first response holdings limited Ownership
FIRST RESPONSE HOLDINGS LIMITED group structure
First Response Holdings Limited has 9 subsidiary companies.
Ultimate parent company
FIRST RESPONSE HOLDINGS LIMITED
09857523
9 subsidiaries
first response holdings limited directors
First Response Holdings Limited currently has 3 directors. The longest serving directors include Mr Jamal Tahlil (Nov 2015) and Mr Mthembozawo Chibaka (Nov 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jamal Tahlil | England | 44 years | Nov 2015 | - | Director |
| Mr Mthembozawo Chibaka | England | 51 years | Nov 2015 | - | Director |
| Mr Simon Alderson | England | 50 years | Apr 2021 | - | Director |
P&L
July 2024turnover
56.7m
+6%
operating profit
3.4m
-6%
gross margin
60.4%
+11.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
6.6m
+0.29%
total assets
22m
+0.16%
cash
4.4m
+1.42%
net assets
Total assets minus all liabilities
Similar Companies
first response holdings limited company details
company number
09857523
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
November 2015
age
10
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
BOHORUN & CO LIMITED
address
unit 2 gemini business park, sheepscar way, leeds, west yorkshire, LS7 3JB
Bank
-
Legal Advisor
-
first response holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to first response holdings limited. Currently there are 2 open charges and 1 have been satisfied in the past.
first response holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FIRST RESPONSE HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
first response holdings limited Companies House Filings - See Documents
| date | description | view/download |
|---|
