james grant i.p. limited
james grant i.p. limited Company Information
Company Number
09858095
Next Accounts
Apr 2025
Directors
Shareholders
ym & u group services
ym & u group limited
Group Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
180 great portland street, london, W1W 5QZ
Website
www.ymugroup.comjames grant i.p. limited Estimated Valuation
Pomanda estimates the enterprise value of JAMES GRANT I.P. LIMITED at £139.3k based on a Turnover of £235.8k and 0.59x industry multiple (adjusted for size and gross margin).
james grant i.p. limited Estimated Valuation
Pomanda estimates the enterprise value of JAMES GRANT I.P. LIMITED at £534.9k based on an EBITDA of £126k and a 4.24x industry multiple (adjusted for size and gross margin).
james grant i.p. limited Estimated Valuation
Pomanda estimates the enterprise value of JAMES GRANT I.P. LIMITED at £1.3k based on Net Assets of £572 and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
James Grant I.p. Limited Overview
James Grant I.p. Limited is a dissolved company that was located in london, W1W 5QZ with a Companies House number of 09858095. It operated in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in November 2015, it's largest shareholder was ym & u group services with a 100% stake. The last turnover for James Grant I.p. Limited was estimated at £235.8k.
Upgrade for unlimited company reports & a free credit check
James Grant I.p. Limited Health Check
Pomanda's financial health check has awarded James Grant I.P. Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
2 Weak
Size
annual sales of £235.8k, make it smaller than the average company (£2.1m)
- James Grant I.p. Limited
£2.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- James Grant I.p. Limited
- - Industry AVG
Production
with a gross margin of 43.4%, this company has a comparable cost of product (43.4%)
- James Grant I.p. Limited
43.4% - Industry AVG
Profitability
an operating margin of 53.4% make it more profitable than the average company (4.8%)
- James Grant I.p. Limited
4.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (19)
2 - James Grant I.p. Limited
19 - Industry AVG
Pay Structure
on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)
- James Grant I.p. Limited
£47.6k - Industry AVG
Efficiency
resulting in sales per employee of £117.9k, this is equally as efficient (£117.9k)
- James Grant I.p. Limited
£117.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- James Grant I.p. Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- James Grant I.p. Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- James Grant I.p. Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - James Grant I.p. Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - James Grant I.p. Limited
- - Industry AVG
JAMES GRANT I.P. LIMITED financials
James Grant I.P. Limited's latest turnover from December 2020 is estimated at £235.8 thousand and the company has net assets of £572. According to their latest financial statements, James Grant I.P. Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2020 | Dec 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | 2,625 | ||||
| Operating Profit | -2,625 | ||||
| Interest Payable | |||||
| Interest Receivable | 28 | 155 | |||
| Pre-Tax Profit | 7,442 | -129,972 | -2,470 | ||
| Tax | 25,994 | 494 | |||
| Profit After Tax | 7,442 | -103,978 | -1,976 | ||
| Dividends Paid | |||||
| Retained Profit | 7,442 | -103,978 | -1,976 | ||
| Employee Costs | |||||
| Number Of Employees | 2 | 3 | |||
| EBITDA* | -2,625 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2020 | Dec 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
|---|---|---|---|---|---|
| Tangible Assets | |||||
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | |||||
| Stock & work in progress | |||||
| Trade Debtors | |||||
| Group Debtors | 572 | 496 | 494 | ||
| Misc Debtors | 25,994 | 99,130 | 101,996 | 50,528 | |
| Cash | 76 | 2,328 | 2,328 | 75,151 | |
| misc current assets | |||||
| total current assets | 572 | 26,566 | 101,458 | 104,324 | 126,173 |
| total assets | 572 | 26,566 | 101,458 | 104,324 | 126,173 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | 15,146 | 3,146 | |||
| Group/Directors Accounts | |||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | 74,967 | 70,129 | |||
| total current liabilities | 74,967 | 85,275 | 3,146 | ||
| loans | 125,001 | 125,001 | 125,001 | 125,001 | |
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | |||||
| provisions | |||||
| total long term liabilities | 125,001 | 125,001 | 125,001 | 125,001 | |
| total liabilities | 125,001 | 199,968 | 210,276 | 128,147 | |
| net assets | 572 | -98,435 | -98,510 | -105,952 | -1,974 |
| total shareholders funds | 572 | -98,435 | -98,510 | -105,952 | -1,974 |
| Dec 2020 | Dec 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | -2,625 | ||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | 25,994 | 494 | |||
| Stock | |||||
| Debtors | -25,918 | -72,640 | -2,866 | 50,974 | 51,022 |
| Creditors | -15,146 | 12,000 | 3,146 | ||
| Accruals and Deferred Income | -74,967 | 4,838 | 70,129 | ||
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | -7,442 | 57,149 | -50,007 | ||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | |||||
| Other Short Term Loans | |||||
| Long term loans | -125,001 | 125,001 | |||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | 28 | 155 | |||
| cash flow from financing | 28 | 125,158 | |||
| cash and cash equivalents | |||||
| cash | -76 | -2,252 | -72,823 | 75,151 | |
| overdraft | |||||
| change in cash | -76 | -2,252 | -72,823 | 75,151 |
james grant i.p. limited Credit Report and Business Information
James Grant I.p. Limited Competitor Analysis
Perform a competitor analysis for james grant i.p. limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in W1W area or any other competitors across 12 key performance metrics.
james grant i.p. limited Ownership
JAMES GRANT I.P. LIMITED group structure
James Grant I.P. Limited has no subsidiary companies.
Ultimate parent company
YM&U BIDCO LTD
#0133776
2 parents
JAMES GRANT I.P. LIMITED
09858095
james grant i.p. limited directors
James Grant I.P. Limited currently has 1 director, Mr Mark Page serving since Nov 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Page | United Kingdom | 61 years | Nov 2015 | - | Director |
P&L
December 2020turnover
235.8k
-36%
operating profit
126k
0%
gross margin
43.5%
-0.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2020net assets
572
-1.01%
total assets
572
-0.98%
cash
0
-1%
net assets
Total assets minus all liabilities
james grant i.p. limited company details
company number
09858095
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
November 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2020
previous names
broomco (4283) limited (October 2016)
accountant
-
auditor
-
address
180 great portland street, london, W1W 5QZ
Bank
-
Legal Advisor
-
james grant i.p. limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to james grant i.p. limited.
james grant i.p. limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JAMES GRANT I.P. LIMITED. This can take several minutes, an email will notify you when this has completed.
james grant i.p. limited Companies House Filings - See Documents
| date | description | view/download |
|---|
