vesta ventures limited

vesta ventures limited Company Information

Share VESTA VENTURES LIMITED
Live 
YoungSmallRapid

Company Number

09858108

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

megan bliss

Group Structure

View All

Contact

Registered Address

1 stanhope street, digbeth, birmingham, B12 0UZ

vesta ventures limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of VESTA VENTURES LIMITED at £5.6m based on a Turnover of £1.6m and 3.44x industry multiple (adjusted for size and gross margin).

vesta ventures limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VESTA VENTURES LIMITED at £0 based on an EBITDA of £-4.2k and a 7.29x industry multiple (adjusted for size and gross margin).

vesta ventures limited Estimated Valuation

£79.2k

Pomanda estimates the enterprise value of VESTA VENTURES LIMITED at £79.2k based on Net Assets of £50k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vesta Ventures Limited Overview

Vesta Ventures Limited is a live company located in birmingham, B12 0UZ with a Companies House number of 09858108. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2015, it's largest shareholder is megan bliss with a 100% stake. Vesta Ventures Limited is a young, small sized company, Pomanda has estimated its turnover at £1.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vesta Ventures Limited Health Check

Pomanda's financial health check has awarded Vesta Ventures Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£843k)

£1.6m - Vesta Ventures Limited

£843k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 139%, show it is growing at a faster rate (2.9%)

139% - Vesta Ventures Limited

2.9% - Industry AVG

production

Production

with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)

72.8% - Vesta Ventures Limited

72.8% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (28%)

-0.3% - Vesta Ventures Limited

28% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Vesta Ventures Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Vesta Ventures Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.6m, this is more efficient (£178.6k)

£1.6m - Vesta Ventures Limited

£178.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is later than average (32 days)

61 days - Vesta Ventures Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (36 days)

24 days - Vesta Ventures Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vesta Ventures Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Vesta Ventures Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82%, this is a higher level of debt than the average (68.3%)

82% - Vesta Ventures Limited

68.3% - Industry AVG

VESTA VENTURES LIMITED financials

EXPORTms excel logo

Vesta Ventures Limited's latest turnover from November 2023 is estimated at £1.6 million and the company has net assets of £50 thousand. According to their latest financial statements, Vesta Ventures Limited has 1 employee and maintains cash reserves of £176 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Turnover1,639,0651,995,2111,442,093120,474311,61300769,786
Other Income Or Grants00000000
Cost Of Sales446,087560,137430,89233,64293,36100199,078
Gross Profit1,192,9781,435,0741,011,20186,832218,25200570,708
Admin Expenses1,197,1671,415,404973,02076,814212,149-12,883-4,460568,508
Operating Profit-4,18919,67038,18110,0186,10312,8834,4602,200
Interest Payable004,6054,6054,9029,6824,6030
Interest Receivable12526711963259900
Pre-Tax Profit-4,06419,93733,5865,4211,8333,800-1432,200
Tax0-3,788-6,381-1,030-348-7220-440
Profit After Tax-4,06416,14927,2054,3911,4853,078-1431,760
Dividends Paid00000000
Retained Profit-4,06416,14927,2054,3911,4853,078-1431,760
Employee Costs31,91330,37428,41527,43856,52600156,000
Number Of Employees11112006
EBITDA*-4,18919,67038,73310,5706,65514,2634,4602,200

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Tangible Assets02991,6792,2312,7833,3354,7150
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)000277,1480000
Total Fixed Assets02991,679279,3792,7833,3354,7150
Stock & work in progress00000000
Trade Debtors277,148277,148277,14811,00000075,823
Group Debtors00000000
Misc Debtors000002,7942,3690
Cash1764,58213,2048,6548,838159,66700
misc current assets011,5070000151,9330
total current assets277,324293,237290,35219,6548,838162,461154,30275,823
total assets277,324293,536292,031299,03311,621165,796159,01775,823
Bank overdraft00000145,236141,6340
Bank loan00000000
Trade Creditors 30,37806,511000073,163
Group/Directors Accounts00004,88414,46714,7750
other short term finances00000000
hp & lease commitments00000000
other current liabilities0001,1594771,3189110
total current liabilities30,37806,5111,1595,361161,021157,32073,163
loans000150,9980000
hp & lease commitments00000000
Accruals and Deferred Income0000000900
other liabilities196,965239,491247,664136,2250000
provisions00000000
total long term liabilities196,965239,491247,664287,223000900
total liabilities227,343239,491254,175288,3825,361161,021157,32074,063
net assets49,98154,04537,85610,6516,2604,7751,6971,760
total shareholders funds49,98154,04537,85610,6516,2604,7751,6971,760
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Operating Activities
Operating Profit-4,18919,67038,18110,0186,10312,8834,4602,200
Depreciation005525525521,38000
Amortisation00000000
Tax0-3,788-6,381-1,030-348-7220-440
Stock00000000
Debtors00-11,000288,148-2,794425-73,45475,823
Creditors30,378-6,5116,511000-73,16373,163
Accruals and Deferred Income00-1,159682-84140711900
Deferred Taxes & Provisions00000000
Cash flow from operations26,1899,37148,704-277,9268,26013,5234,7620
Investing Activities
capital expenditure2991,3800000-4,7150
Change in Investments00000000
cash flow from investments2991,3800000-4,7150
Financing Activities
Bank loans00000000
Group/Directors Accounts000-4,884-9,583-30814,7750
Other Short Term Loans 00000000
Long term loans00-150,998150,9980000
Hire Purchase and Lease Commitments00000000
other long term liabilities-42,526-8,173111,439136,2250000
share issue0400000800
interest125267-4,594-4,596-4,270-9,083-4,6030
cash flow from financing-42,401-7,866-44,153277,743-13,853-9,39110,2520
cash and cash equivalents
cash-4,406-8,6224,550-184-150,829159,66700
overdraft0000-145,2363,602141,6340
change in cash-4,406-8,6224,550-184-5,593156,065-141,6340

vesta ventures limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vesta ventures limited. Get real-time insights into vesta ventures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vesta Ventures Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vesta ventures limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in B12 area or any other competitors across 12 key performance metrics.

vesta ventures limited Ownership

VESTA VENTURES LIMITED group structure

Vesta Ventures Limited has no subsidiary companies.

Ultimate parent company

VESTA VENTURES LIMITED

09858108

VESTA VENTURES LIMITED Shareholders

megan bliss 100%

vesta ventures limited directors

Vesta Ventures Limited currently has 2 directors. The longest serving directors include Ms Megan Bliss (Nov 2015) and Ms Megan Bliss (Nov 2015).

officercountryagestartendrole
Ms Megan BlissEngland37 years Nov 2015- Director
Ms Megan BlissEngland37 years Nov 2015- Director

P&L

November 2023

turnover

1.6m

-18%

operating profit

-4.2k

0%

gross margin

72.8%

+1.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

50k

-0.08%

total assets

277.3k

-0.06%

cash

176

-0.96%

net assets

Total assets minus all liabilities

vesta ventures limited company details

company number

09858108

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

ONYX ACCOUNTANTS LIMITED

auditor

-

address

1 stanhope street, digbeth, birmingham, B12 0UZ

Bank

-

Legal Advisor

-

vesta ventures limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vesta ventures limited.

charges

vesta ventures limited Companies House Filings - See Documents

datedescriptionview/download