added extra limited
added extra limited Company Information
Group Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
f38 & f39 cheadle place, stockport road, cheadle, cheshire, SK8 2GL
Website
www.theaddedextra.co.ukadded extra limited Estimated Valuation
Pomanda estimates the enterprise value of ADDED EXTRA LIMITED at £82.1k based on a Turnover of £177.8k and 0.46x industry multiple (adjusted for size and gross margin).
added extra limited Estimated Valuation
Pomanda estimates the enterprise value of ADDED EXTRA LIMITED at £3.9k based on an EBITDA of £1.2k and a 3.32x industry multiple (adjusted for size and gross margin).
added extra limited Estimated Valuation
Pomanda estimates the enterprise value of ADDED EXTRA LIMITED at £10.9k based on Net Assets of £4.8k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Added Extra Limited Overview
Added Extra Limited is a live company located in cheadle, SK8 2GL with a Companies House number of 09859004. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in November 2015, it's largest shareholder is james connolly with a 100% stake. Added Extra Limited is a established, micro sized company, Pomanda has estimated its turnover at £177.8k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Added Extra Limited Health Check
Pomanda's financial health check has awarded Added Extra Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £177.8k, make it smaller than the average company (£2.9m)
- Added Extra Limited
£2.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Added Extra Limited
- - Industry AVG
Production
with a gross margin of 24%, this company has a higher cost of product (44.9%)
- Added Extra Limited
44.9% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (5.7%)
- Added Extra Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Added Extra Limited
23 - Industry AVG
Pay Structure
on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)
- Added Extra Limited
£53.9k - Industry AVG
Efficiency
resulting in sales per employee of £177.8k, this is more efficient (£125.8k)
- Added Extra Limited
£125.8k - Industry AVG
Debtor Days
it gets paid by customers after 138 days, this is later than average (57 days)
- Added Extra Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 166 days, this is slower than average (31 days)
- Added Extra Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Added Extra Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Added Extra Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.9%, this is a higher level of debt than the average (53.3%)
92.9% - Added Extra Limited
53.3% - Industry AVG
ADDED EXTRA LIMITED financials
Added Extra Limited's latest turnover from December 2023 is estimated at £177.8 thousand and the company has net assets of £4.8 thousand. According to their latest financial statements, Added Extra Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | ||||||||
| Stock & work in progress | ||||||||
| Trade Debtors | 67,446 | 11,893 | ||||||
| Group Debtors | ||||||||
| Misc Debtors | 124 | |||||||
| Cash | 10 | |||||||
| misc current assets | ||||||||
| total current assets | 67,446 | 11,893 | 10 | 124 | ||||
| total assets | 67,446 | 11,893 | 10 | 124 | ||||
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 61,687 | 7,006 | ||||||
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 3,906 | 2,604 | 1,205 | |||||
| total current liabilities | 61,687 | 7,006 | 3,906 | 2,604 | 1,205 | |||
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | 990 | 990 | ||||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | 990 | 990 | ||||||
| total liabilities | 62,677 | 7,996 | 3,906 | 2,604 | 1,205 | |||
| net assets | 4,769 | 3,897 | -3,896 | -2,604 | -1,081 | |||
| total shareholders funds | 4,769 | 3,897 | -3,896 | -2,604 | -1,081 |
| Dec 2023 | Dec 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | 55,553 | 11,893 | -124 | 124 | ||||
| Creditors | 54,681 | 7,006 | ||||||
| Accruals and Deferred Income | -2,916 | 1,302 | 1,399 | 1,205 | ||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -10 | 10 | ||||||
| overdraft | ||||||||
| change in cash | -10 | 10 |
added extra limited Credit Report and Business Information
Added Extra Limited Competitor Analysis
Perform a competitor analysis for added extra limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SK8 area or any other competitors across 12 key performance metrics.
added extra limited Ownership
ADDED EXTRA LIMITED group structure
Added Extra Limited has no subsidiary companies.
Ultimate parent company
ADDED EXTRA LIMITED
09859004
added extra limited directors
Added Extra Limited currently has 1 director, Mr James Connolly serving since Nov 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Connolly | United Kingdom | 40 years | Nov 2015 | - | Director |
P&L
December 2023turnover
177.8k
+274%
operating profit
1.2k
0%
gross margin
24.1%
+2.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
4.8k
+0.22%
total assets
67.4k
+4.67%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
added extra limited company details
company number
09859004
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
November 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
f38 & f39 cheadle place, stockport road, cheadle, cheshire, SK8 2GL
Bank
-
Legal Advisor
-
added extra limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to added extra limited.
added extra limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ADDED EXTRA LIMITED. This can take several minutes, an email will notify you when this has completed.
added extra limited Companies House Filings - See Documents
| date | description | view/download |
|---|
