dapa fabrications ltd

Live EstablishedMicroDeclining

dapa fabrications ltd Company Information

Share DAPA FABRICATIONS LTD

Company Number

09859023

Directors

Dale Brand

Ryan Brand

View All

Shareholders

dale brand

ryan brand

Group Structure

View All

Industry

Manufacture of steel drums and similar containers

 +1

Registered Address

unit 21 branxholme industrial es, bradford road, brighouse, west yorkshire, HD6 4EA

dapa fabrications ltd Estimated Valuation

£52.5k

Pomanda estimates the enterprise value of DAPA FABRICATIONS LTD at £52.5k based on a Turnover of £131.7k and 0.4x industry multiple (adjusted for size and gross margin).

dapa fabrications ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DAPA FABRICATIONS LTD at £0 based on an EBITDA of £-21k and a 3.23x industry multiple (adjusted for size and gross margin).

dapa fabrications ltd Estimated Valuation

£41k

Pomanda estimates the enterprise value of DAPA FABRICATIONS LTD at £41k based on Net Assets of £21.5k and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dapa Fabrications Ltd Overview

Dapa Fabrications Ltd is a live company located in brighouse, HD6 4EA with a Companies House number of 09859023. It operates in the machining sector, SIC Code 25620. Founded in November 2015, it's largest shareholder is dale brand with a 90% stake. Dapa Fabrications Ltd is a established, micro sized company, Pomanda has estimated its turnover at £131.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dapa Fabrications Ltd Health Check

Pomanda's financial health check has awarded Dapa Fabrications Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £131.7k, make it smaller than the average company (£11.2m)

£131.7k - Dapa Fabrications Ltd

£11.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4.3%)

-3% - Dapa Fabrications Ltd

4.3% - Industry AVG

production

Production

with a gross margin of 28.5%, this company has a comparable cost of product (28.5%)

28.5% - Dapa Fabrications Ltd

28.5% - Industry AVG

profitability

Profitability

an operating margin of -18.6% make it less profitable than the average company (5.4%)

-18.6% - Dapa Fabrications Ltd

5.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (69)

2 - Dapa Fabrications Ltd

69 - Industry AVG

paystructure

Pay Structure

on an average salary of £44k, the company has an equivalent pay structure (£44k)

£44k - Dapa Fabrications Ltd

£44k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.8k, this is less efficient (£189.2k)

£65.8k - Dapa Fabrications Ltd

£189.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is earlier than average (58 days)

26 days - Dapa Fabrications Ltd

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (51 days)

26 days - Dapa Fabrications Ltd

51 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (63 days)

0 days - Dapa Fabrications Ltd

63 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (11 weeks)

12 weeks - Dapa Fabrications Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.2%, this is a lower level of debt than the average (60.5%)

43.2% - Dapa Fabrications Ltd

60.5% - Industry AVG

DAPA FABRICATIONS LTD financials

EXPORTms excel logo

Dapa Fabrications Ltd's latest turnover from November 2023 is estimated at £131.7 thousand and the company has net assets of £21.5 thousand. According to their latest financial statements, Dapa Fabrications Ltd has 2 employees and maintains cash reserves of £3.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Turnover131,662157,328110,049145,999141,011221,208214,356289,246
Other Income Or Grants
Cost Of Sales94,143116,96879,902103,610110,528164,264159,107207,993
Gross Profit37,51940,36030,14742,39030,48356,94555,24981,253
Admin Expenses62,02250,85752,56426,21258,06012,02895,797-37,567
Operating Profit-24,503-10,497-22,41716,178-27,57744,917-40,548118,820
Interest Payable
Interest Receivable5888834132227255334132
Pre-Tax Profit-23,916-9,614-22,37616,210-27,35045,172-40,214118,951
Tax-3,080-8,583-23,790
Profit After Tax-23,916-9,614-22,37613,130-27,35036,589-40,21495,161
Dividends Paid
Retained Profit-23,916-9,614-22,37613,130-27,35036,589-40,21495,161
Employee Costs87,97681,23890,01277,25176,007130,621165,052165,777
Number Of Employees22222345
EBITDA*-20,993-5,817-16,17724,422-20,61554,170-35,392126,793

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Tangible Assets10,94314,45319,13325,14621,30228,18115,46523,916
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets10,94314,45319,13325,14621,30228,18115,46523,916
Stock & work in progress2001,0001,0001,0001,0001,0001,0001,000
Trade Debtors9,45823,89611,66822,87025,22634,63330,18551,994
Group Debtors
Misc Debtors13,4929,4869,6736,50520,7267,8866,5617,671
Cash3,78918,59240,27442,58420,85639,68628,292105,278
misc current assets
total current assets26,93952,97462,61572,95967,80883,20566,038165,943
total assets37,88267,42781,74898,10589,110111,38681,503189,859
Bank overdraft
Bank loan
Trade Creditors 6,8816,4178,8376,51911,1735,65713,16613,258
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities9,49115,58417,87114,17013,65114,09313,29081,340
total current liabilities16,37222,00126,70820,68924,82419,75026,45694,598
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities16,37222,00126,70820,68924,82419,75026,45694,598
net assets21,51045,42655,04077,41664,28691,63655,04795,261
total shareholders funds21,51045,42655,04077,41664,28691,63655,04795,261
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Operating Activities
Operating Profit-24,503-10,497-22,41716,178-27,57744,917-40,548118,820
Depreciation3,5104,6806,2408,2446,9629,2535,1567,973
Amortisation
Tax-3,080-8,583-23,790
Stock-8001,000
Debtors-10,43212,041-8,034-16,5773,4335,773-22,91959,665
Creditors464-2,4202,318-4,6545,516-7,509-9213,258
Accruals and Deferred Income-6,093-2,2873,701519-442803-68,05081,340
Deferred Taxes & Provisions
Cash flow from operations-15,390-22,565-2,12433,784-18,97433,108-80,615136,936
Investing Activities
capital expenditure-227-12,088-83-21,9693,295-31,889
Change in Investments
cash flow from investments-227-12,088-83-21,9693,295-31,889
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest5888834132227255334132
cash flow from financing5888834132227255334232
cash and cash equivalents
cash-14,803-21,682-2,31021,728-18,83011,394-76,986105,278
overdraft
change in cash-14,803-21,682-2,31021,728-18,83011,394-76,986105,278

dapa fabrications ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dapa fabrications ltd. Get real-time insights into dapa fabrications ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dapa Fabrications Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dapa fabrications ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in HD6 area or any other competitors across 12 key performance metrics.

dapa fabrications ltd Ownership

DAPA FABRICATIONS LTD group structure

Dapa Fabrications Ltd has no subsidiary companies.

Ultimate parent company

DAPA FABRICATIONS LTD

09859023

DAPA FABRICATIONS LTD Shareholders

dale brand 90%
ryan brand 10%

dapa fabrications ltd directors

Dapa Fabrications Ltd currently has 4 directors. The longest serving directors include Mr Dale Brand (Nov 2015) and Mr Ryan Brand (Feb 2019).

officercountryagestartendrole
Mr Dale BrandEngland65 years Nov 2015- Director
Mr Ryan BrandEngland30 years Feb 2019- Director
Mrs Carol BrandEngland62 years Feb 2019- Director
Miss Zoe BrandEngland33 years Feb 2019- Director

P&L

November 2023

turnover

131.7k

-16%

operating profit

-24.5k

0%

gross margin

28.5%

+11.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

21.5k

-0.53%

total assets

37.9k

-0.44%

cash

3.8k

-0.8%

net assets

Total assets minus all liabilities

dapa fabrications ltd company details

company number

09859023

Type

Private limited with Share Capital

industry

25910 - Manufacture of steel drums and similar containers

25620 - Machining

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

elland fabrications ltd (December 2015)

accountant

HODGSON HEY LIMITED

auditor

-

address

unit 21 branxholme industrial es, bradford road, brighouse, west yorkshire, HD6 4EA

Bank

BARCLAYS BANK PLC

Legal Advisor

-

dapa fabrications ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dapa fabrications ltd.

dapa fabrications ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAPA FABRICATIONS LTD. This can take several minutes, an email will notify you when this has completed.

dapa fabrications ltd Companies House Filings - See Documents

datedescriptionview/download