cms (midlands) limited

Live EstablishedMicroLow

cms (midlands) limited Company Information

Share CMS (MIDLANDS) LIMITED

Company Number

09859086

Shareholders

julie miles

christopher john miles

Group Structure

View All

Industry

Dormant Company

 

Registered Address

2 mundy street, heanor, derbyshire, DE75 7EB

cms (midlands) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CMS (MIDLANDS) LIMITED at £0 based on a Turnover of £219.5k and 0x industry multiple (adjusted for size and gross margin).

cms (midlands) limited Estimated Valuation

£2.2k

Pomanda estimates the enterprise value of CMS (MIDLANDS) LIMITED at £2.2k based on an EBITDA of £1.5k and a 1.47x industry multiple (adjusted for size and gross margin).

cms (midlands) limited Estimated Valuation

£1.7k

Pomanda estimates the enterprise value of CMS (MIDLANDS) LIMITED at £1.7k based on Net Assets of £3.1k and 0.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cms (midlands) Limited Overview

Cms (midlands) Limited is a live company located in derbyshire, DE75 7EB with a Companies House number of 09859086. It operates in the dormant company sector, SIC Code 99999. Founded in November 2015, it's largest shareholder is julie miles with a 50% stake. Cms (midlands) Limited is a established, micro sized company, Pomanda has estimated its turnover at £219.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cms (midlands) Limited Health Check

Pomanda's financial health check has awarded Cms (Midlands) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £219.5k, make it smaller than the average company (£7.4m)

£219.5k - Cms (midlands) Limited

£7.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.9%)

3% - Cms (midlands) Limited

5.9% - Industry AVG

production

Production

with a gross margin of 18.4%, this company has a higher cost of product (32.8%)

18.4% - Cms (midlands) Limited

32.8% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (4.4%)

0.7% - Cms (midlands) Limited

4.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (57)

2 - Cms (midlands) Limited

57 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)

£41.1k - Cms (midlands) Limited

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.8k, this is less efficient (£182.8k)

£109.8k - Cms (midlands) Limited

£182.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (39 days)

85 days - Cms (midlands) Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 98 days, this is slower than average (39 days)

98 days - Cms (midlands) Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cms (midlands) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cms (midlands) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.1%, this is a higher level of debt than the average (69.8%)

94.1% - Cms (midlands) Limited

69.8% - Industry AVG

CMS (MIDLANDS) LIMITED financials

EXPORTms excel logo

Cms (Midlands) Limited's latest turnover from November 2023 is estimated at £219.5 thousand and the company has net assets of £3.1 thousand. According to their latest financial statements, Cms (Midlands) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Turnover219,505224,702191,290199,228183,017179,934176,9725
Other Income Or Grants
Cost Of Sales179,197186,506158,536168,326154,098151,014146,7795
Gross Profit40,30838,19732,75430,90228,91928,92030,1931
Admin Expenses38,82736,64533,26930,01328,98128,86629,567
Operating Profit1,4811,552-515889-62546261
Interest Payable
Interest Receivable
Pre-Tax Profit1,4811,552-515889-62546261
Tax-370-295-169-10-119
Profit After Tax1,1111,257-515720-62445071
Dividends Paid
Retained Profit1,1111,257-515720-62445071
Employee Costs82,172110,241106,912102,074102,55397,09830,68231,034
Number Of Employees23333311
EBITDA*1,4811,552-515889-62546261

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Tangible Assets6,2606,2606,260
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,2606,2606,260
Stock & work in progress
Trade Debtors51,55951,59041,21839,09835,42435,89839,6851
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets51,55951,59041,21839,09835,42435,89839,6851
total assets51,55951,59047,47845,35841,68435,89839,6851
Bank overdraft
Bank loan
Trade Creditors 48,49649,63846,78344,14841,19435,34639,177
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities48,49649,63846,78344,14841,19435,34639,177
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities48,49649,63846,78344,14841,19435,34639,177
net assets3,0631,9526951,2104905525081
total shareholders funds3,0631,9526951,2104905525081
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Operating Activities
Operating Profit1,4811,552-515889-62546261
Depreciation
Amortisation
Tax-370-295-169-10-119
Stock
Debtors-3110,3722,1203,674-474-3,78739,6841
Creditors-1,1422,8552,6352,9545,848-3,83139,177
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-6,2606,260
Investing Activities
capital expenditure6,260-6,260
Change in Investments
cash flow from investments6,260-6,260
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

cms (midlands) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cms (midlands) limited. Get real-time insights into cms (midlands) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cms (midlands) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cms (midlands) limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in DE75 area or any other competitors across 12 key performance metrics.

cms (midlands) limited Ownership

CMS (MIDLANDS) LIMITED group structure

Cms (Midlands) Limited has no subsidiary companies.

Ultimate parent company

CMS (MIDLANDS) LIMITED

09859086

CMS (MIDLANDS) LIMITED Shareholders

julie miles 50%
christopher john miles 50%

cms (midlands) limited directors

Cms (Midlands) Limited currently has 2 directors. The longest serving directors include Mr Christopher Miles (Nov 2015) and Mrs Julie Miles (Jul 2018).

officercountryagestartendrole
Mr Christopher MilesEngland57 years Nov 2015- Director
Mrs Julie MilesEngland58 years Jul 2018- Director

P&L

November 2023

turnover

219.5k

-2%

operating profit

1.5k

0%

gross margin

18.4%

+8.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

3.1k

+0.57%

total assets

51.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

cms (midlands) limited company details

company number

09859086

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

2 mundy street, heanor, derbyshire, DE75 7EB

Bank

-

Legal Advisor

-

cms (midlands) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cms (midlands) limited.

cms (midlands) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CMS (MIDLANDS) LIMITED. This can take several minutes, an email will notify you when this has completed.

cms (midlands) limited Companies House Filings - See Documents

datedescriptionview/download