woolacombe leisure ltd

Dissolved 

woolacombe leisure ltd Company Information

Share WOOLACOMBE LEISURE LTD

Company Number

09860572

Directors

-

Shareholders

tristan toms

Group Structure

View All

Industry

Camping grounds, recreational vehicle parks and trailer parks

 

Registered Address

woolacombe service station, station rd, ilfracombe, devon, EX34 7AN

woolacombe leisure ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of WOOLACOMBE LEISURE LTD at £1.5m based on a Turnover of £902.8k and 1.69x industry multiple (adjusted for size and gross margin).

woolacombe leisure ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WOOLACOMBE LEISURE LTD at £0 based on an EBITDA of £-19k and a 6.29x industry multiple (adjusted for size and gross margin).

woolacombe leisure ltd Estimated Valuation

£12.5k

Pomanda estimates the enterprise value of WOOLACOMBE LEISURE LTD at £12.5k based on Net Assets of £3.6k and 3.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Woolacombe Leisure Ltd Overview

Woolacombe Leisure Ltd is a dissolved company that was located in ilfracombe, EX34 7AN with a Companies House number of 09860572. It operated in the recreational vehicle parks, trailer parks and camping grounds sector, SIC Code 55300. Founded in November 2015, it's largest shareholder was tristan toms with a 100% stake. The last turnover for Woolacombe Leisure Ltd was estimated at £902.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Woolacombe Leisure Ltd Health Check

Pomanda's financial health check has awarded Woolacombe Leisure Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £902.8k, make it smaller than the average company (£4.4m)

£902.8k - Woolacombe Leisure Ltd

£4.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Woolacombe Leisure Ltd

- - Industry AVG

production

Production

with a gross margin of 64.7%, this company has a comparable cost of product (64.7%)

64.7% - Woolacombe Leisure Ltd

64.7% - Industry AVG

profitability

Profitability

an operating margin of -2.1% make it less profitable than the average company (11.5%)

-2.1% - Woolacombe Leisure Ltd

11.5% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (62)

14 - Woolacombe Leisure Ltd

62 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.7k, the company has an equivalent pay structure (£17.7k)

£17.7k - Woolacombe Leisure Ltd

£17.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64.5k, this is less efficient (£83.9k)

£64.5k - Woolacombe Leisure Ltd

£83.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Woolacombe Leisure Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (58 days)

11 days - Woolacombe Leisure Ltd

58 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 11 days, this is less than average (86 days)

11 days - Woolacombe Leisure Ltd

86 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (5 weeks)

0 weeks - Woolacombe Leisure Ltd

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.4%, this is a higher level of debt than the average (59%)

88.4% - Woolacombe Leisure Ltd

59% - Industry AVG

WOOLACOMBE LEISURE LTD financials

EXPORTms excel logo

Woolacombe Leisure Ltd's latest turnover from March 2019 is estimated at £902.8 thousand and the company has net assets of £3.6 thousand. According to their latest financial statements, Woolacombe Leisure Ltd has 14 employees and maintains cash reserves of £2 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019Mar 2018Mar 2017
Turnover902,772664,665894,754
Other Income Or Grants
Cost Of Sales319,042227,995329,833
Gross Profit583,730436,669564,921
Admin Expenses602,764406,070567,199
Operating Profit-19,03430,599-2,278
Interest Payable
Interest Receivable56506
Pre-Tax Profit-18,97830,649-2,272
Tax-5,823
Profit After Tax-18,97824,826-2,272
Dividends Paid
Retained Profit-18,97824,826-2,272
Employee Costs247,962242,33379,691
Number Of Employees141413
EBITDA*-19,03430,5994,003

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019Mar 2018Mar 2017
Tangible Assets146,12734,110
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets146,12734,110
Stock & work in progress9,8818,73517,745
Trade Debtors761
Group Debtors
Misc Debtors20,934103,43484,738
Cash214,9325,081
misc current assets
total current assets30,817127,862107,564
total assets30,817273,989141,674
Bank overdraft
Bank loan
Trade Creditors 9,75064,13761,875
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities17,489183,45882,069
total current liabilities27,239247,595143,944
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,838
total long term liabilities3,838
total liabilities27,239251,433143,944
net assets3,57822,556-2,270
total shareholders funds3,57822,556-2,270
Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-19,03430,599-2,278
Depreciation6,281
Amortisation
Tax-5,823
Stock1,146-9,01017,745
Debtors-83,26119,45784,738
Creditors-54,3872,26261,875
Accruals and Deferred Income-165,969101,38982,069
Deferred Taxes & Provisions-3,8383,838
Cash flow from operations-161,113121,81845,464
Investing Activities
capital expenditure146,127-112,017-40,391
Change in Investments
cash flow from investments146,127-112,017-40,391
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest56506
cash flow from financing56508
cash and cash equivalents
cash-14,9309,8515,081
overdraft
change in cash-14,9309,8515,081

woolacombe leisure ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for woolacombe leisure ltd. Get real-time insights into woolacombe leisure ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Woolacombe Leisure Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for woolacombe leisure ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in EX34 area or any other competitors across 12 key performance metrics.

woolacombe leisure ltd Ownership

WOOLACOMBE LEISURE LTD group structure

Woolacombe Leisure Ltd has no subsidiary companies.

Ultimate parent company

WOOLACOMBE LEISURE LTD

09860572

WOOLACOMBE LEISURE LTD Shareholders

tristan toms 100%

woolacombe leisure ltd directors

Woolacombe Leisure Ltd currently has 1 director, undefined undefined serving since - .

officercountryagestartendrole

P&L

March 2019

turnover

902.8k

+36%

operating profit

-19k

0%

gross margin

64.7%

-1.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

3.6k

-0.84%

total assets

30.8k

-0.89%

cash

2

-1%

net assets

Total assets minus all liabilities

woolacombe leisure ltd company details

company number

09860572

Type

Private limited with Share Capital

industry

55300 - Camping grounds, recreational vehicle parks and trailer parks

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2019

previous names

N/A

accountant

-

auditor

-

address

woolacombe service station, station rd, ilfracombe, devon, EX34 7AN

Bank

-

Legal Advisor

-

woolacombe leisure ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to woolacombe leisure ltd.

woolacombe leisure ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WOOLACOMBE LEISURE LTD. This can take several minutes, an email will notify you when this has completed.

woolacombe leisure ltd Companies House Filings - See Documents

datedescriptionview/download