Pomanda estimates the enterprise value of FOXLEY PROPERTY MANAGEMENT LTD at £569.7k based on a Turnover of £179.7k and 3.17x industry multiple (adjusted for size and gross margin).
foxley property management ltdEstimated Valuation
£16.7k
Pomanda estimates the enterprise value of FOXLEY PROPERTY MANAGEMENT LTD at £16.7k based on an EBITDA of £2.7k and a 6.17x industry multiple (adjusted for size and gross margin).
foxley property management ltdEstimated Valuation
£18k
Pomanda estimates the enterprise value of FOXLEY PROPERTY MANAGEMENT LTD at £18k based on Net Assets of £10.7k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Foxley Property Management LtdOverview
Foxley Property Management Ltd is a live company located in essex, SS11 8YU with a Companies House number of 09863790. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2015, it's largest shareholder is
russell wiltshire
with a 50% stake. Foxley Property Management Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£179.7k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Foxley Property Management Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
3 Weak
Size
annual sales of £179.7k, make it smaller than the average company (£845k)
£179.7k - Foxley Property Management Ltd
£845k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.9%)
8% - Foxley Property Management Ltd
2.9% - Industry AVG
Production
with a gross margin of 73.1%, this company has a comparable cost of product (73.1%)
73.1% - Foxley Property Management Ltd
73.1% - Industry AVG
Profitability
an operating margin of 1.5% make it less profitable than the average company (27.1%)
1.5% - Foxley Property Management Ltd
27.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Foxley Property Management Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)
£32.2k - Foxley Property Management Ltd
£32.2k - Industry AVG
Efficiency
resulting in sales per employee of £179.7k, this is equally as efficient (£179.7k)
£179.7k - Foxley Property Management Ltd
£179.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Foxley Property Management Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Foxley Property Management Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Foxley Property Management Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 65 weeks, this is more cash available to meet short term requirements (12 weeks)
65 weeks - Foxley Property Management Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.1%, this is a lower level of debt than the average (67.9%)
36.1% - Foxley Property Management Ltd
67.9% - Industry AVG
FOXLEY PROPERTY MANAGEMENT LTD financials
EXPORT
Foxley Property Management Ltd's latest turnover from November 2023 is estimated at £179.7 thousand and the company has net assets of £10.7 thousand. According to their latest financial statements, Foxley Property Management Ltd has 1 employee and maintains cash reserves of £7.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Turnover
179,735
161,025
137,458
142,262
154,972
139,036
2
Other Income Or Grants
Cost Of Sales
48,325
44,531
40,873
39,880
46,624
38,017
1
Gross Profit
131,410
116,494
96,585
102,382
108,348
101,019
2
Admin Expenses
128,709
112,641
97,679
103,034
107,706
103,252
-7,202
-3,726
Operating Profit
2,701
3,853
-1,094
-652
642
-2,233
7,204
3,726
Interest Payable
97
94
Interest Receivable
220
15
8
49
107
40
Pre-Tax Profit
2,921
3,868
-1,094
-652
649
-2,184
7,214
3,673
Tax
-730
-735
-123
-1,371
-734
Profit After Tax
2,191
3,133
-1,094
-652
526
-2,184
5,843
2,938
Dividends Paid
Retained Profit
2,191
3,133
-1,094
-652
526
-2,184
5,843
2,938
Employee Costs
32,201
30,787
28,485
27,459
28,304
26,826
25,679
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
2,701
3,853
-1,094
-652
642
-1,695
7,741
4,264
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Tangible Assets
538
1,075
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
538
1,075
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
9,174
9,174
5,156
6,734
7,263
39,252
7,270
4,625
Cash
7,583
792
223
595
281
1,822
11,147
31,787
misc current assets
total current assets
16,757
9,966
5,379
7,329
7,544
41,074
18,417
36,412
total assets
16,757
9,966
5,379
7,329
7,544
41,074
18,955
37,487
Bank overdraft
2,993
Bank loan
Trade Creditors
1
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
6,054
1,454
856
419
34,475
10,171
31,554
total current liabilities
6,054
1,454
856
419
34,475
10,172
34,547
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
6,054
1,454
856
419
34,475
10,172
34,547
net assets
10,703
8,512
5,379
6,473
7,125
6,599
8,783
2,940
total shareholders funds
10,703
8,512
5,379
6,473
7,125
6,599
8,783
2,940
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Operating Activities
Operating Profit
2,701
3,853
-1,094
-652
642
-2,233
7,204
3,726
Depreciation
538
537
538
Amortisation
Tax
-730
-735
-123
-1,371
-734
Stock
Debtors
4,018
-1,578
-529
-31,989
31,982
2,645
4,625
Creditors
-1
1
Accruals and Deferred Income
4,600
1,454
-856
437
-34,056
24,304
-21,383
31,554
Deferred Taxes & Provisions
Cash flow from operations
6,571
554
-372
314
-1,548
-9,374
-17,657
30,459
Investing Activities
capital expenditure
-1,613
Change in Investments
cash flow from investments
-1,613
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
220
15
8
49
10
-54
cash flow from financing
220
15
8
49
10
-52
cash and cash equivalents
cash
6,791
569
-372
314
-1,541
-9,325
-20,640
31,787
overdraft
-2,993
2,993
change in cash
6,791
569
-372
314
-1,541
-9,325
-17,647
28,794
foxley property management ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for foxley property management ltd. Get real-time insights into foxley property management ltd's credit score, group structure and payment trends.
Perform a competitor analysis for foxley property management ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SS11 area or any other competitors across 12 key performance metrics.
foxley property management ltd Ownership
FOXLEY PROPERTY MANAGEMENT LTD group structure
Foxley Property Management Ltd has no subsidiary companies.
Ultimate parent company
FOXLEY PROPERTY MANAGEMENT LTD
09863790
FOXLEY PROPERTY MANAGEMENT LTD Shareholders
The largest shareholders in Foxley Property Management Ltd include Russell Wiltshire and Sarah-Jane Wiltshire.
russell wiltshire
50%
sarah-jane wiltshire
50%
foxley property management ltd directors
Foxley Property Management Ltd currently has 2 directors.
The longest serving directors include
Sarah-Jane Wiltshire (Nov 2015) and
Mr Russell Wiltshire (Mar 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to foxley property management ltd.
foxley property management ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FOXLEY PROPERTY MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.
foxley property management ltdCompanies House Filings - See Documents
