house crowd project 154 limited

2

house crowd project 154 limited Company Information

Share HOUSE CROWD PROJECT 154 LIMITED
Dissolved 

Company Number

09863938

Website

-

Registered Address

the old town hall 71, christchurch road, ringwood, BH24 1DH

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Michael Hall2 Years

Shareholders

hemmy edge 20.7%

michael formoso 17.2%

View All

house crowd project 154 limited Estimated Valuation

£43.6k

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 154 LIMITED at £43.6k based on a Turnover of £19.6k and 2.22x industry multiple (adjusted for size and gross margin).

house crowd project 154 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 154 LIMITED at £0 based on an EBITDA of £-12.1k and a 4.7x industry multiple (adjusted for size and gross margin).

house crowd project 154 limited Estimated Valuation

£47.4k

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 154 LIMITED at £47.4k based on Net Assets of £47.9k and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

House Crowd Project 154 Limited Overview

House Crowd Project 154 Limited is a dissolved company that was located in ringwood, BH24 1DH with a Companies House number of 09863938. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2015, it's largest shareholder was hemmy edge with a 20.7% stake. The last turnover for House Crowd Project 154 Limited was estimated at £19.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

House Crowd Project 154 Limited Health Check

Pomanda's financial health check has awarded House Crowd Project 154 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £19.6k, make it smaller than the average company (£660.3k)

£19.6k - House Crowd Project 154 Limited

£660.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (1.1%)

-7% - House Crowd Project 154 Limited

1.1% - Industry AVG

production

Production

with a gross margin of 27.3%, this company has a higher cost of product (70.3%)

27.3% - House Crowd Project 154 Limited

70.3% - Industry AVG

profitability

Profitability

an operating margin of -61.9% make it less profitable than the average company (36.5%)

-61.9% - House Crowd Project 154 Limited

36.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - House Crowd Project 154 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.4k, the company has an equivalent pay structure (£28.4k)

£28.4k - House Crowd Project 154 Limited

£28.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.6k, this is less efficient (£139.1k)

£19.6k - House Crowd Project 154 Limited

£139.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 107 days, this is later than average (36 days)

107 days - House Crowd Project 154 Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 73 days, this is slower than average (44 days)

73 days - House Crowd Project 154 Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - House Crowd Project 154 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - House Crowd Project 154 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.6%, this is a lower level of debt than the average (66%)

5.6% - House Crowd Project 154 Limited

66% - Industry AVG

HOUSE CROWD PROJECT 154 LIMITED financials

EXPORTms excel logo

House Crowd Project 154 Limited's latest turnover from November 2021 is estimated at £19.6 thousand and the company has net assets of £47.9 thousand. According to their latest financial statements, we estimate that House Crowd Project 154 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Turnover19,60619,04932,59724,2773978,828
Other Income Or Grants000000
Cost Of Sales14,25213,49222,88316,8602705,885
Gross Profit5,3545,5579,7147,4171272,943
Admin Expenses17,4817,1049,514-65,732-212605
Operating Profit-12,127-1,54720073,1493392,338
Interest Payable000000
Interest Receivable00022245
Pre-Tax Profit-12,127-1,54720073,1703632,343
Tax00-38-13,902-69-468
Profit After Tax-12,127-1,54716259,2682941,874
Dividends Paid000000
Retained Profit-12,127-1,54716259,2682941,874
Employee Costs28,41527,48028,29826,83725,58026,000
Number Of Employees111111
EBITDA*-12,127-1,54720073,1493392,338

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Tangible Assets45,00056,90456,90456,90456,90456,904
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets45,00056,90456,90456,90456,90456,904
Stock & work in progress000000
Trade Debtors5,7754,8847,5766,12632,004
Group Debtors000000
Misc Debtors000000
Cash00005,7553,761
misc current assets000000
total current assets5,7754,8847,5766,1265,7585,765
total assets50,77561,78864,48063,03062,66262,669
Bank overdraft000000
Bank loan000000
Trade Creditors 2,8511,7372,8821,5941,4931,794
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities2,8511,7372,8821,5941,4931,794
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities2,8511,7372,8821,5941,4931,794
net assets47,92460,05161,59861,43661,16960,875
total shareholders funds47,92460,05161,59861,43661,16960,875
Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Operating Activities
Operating Profit-12,127-1,54720073,1493392,338
Depreciation000000
Amortisation000000
Tax00-38-13,902-69-468
Stock000000
Debtors891-2,6921,4506,123-2,0012,004
Creditors1,114-1,1451,288101-3011,794
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations-11,9040053,2251,9701,660
Investing Activities
capital expenditure11,9040000-56,904
Change in Investments000000
cash flow from investments11,9040000-56,904
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000-59,001059,001
interest00022245
cash flow from financing000-58,9792459,006
cash and cash equivalents
cash000-5,7551,9943,761
overdraft000000
change in cash000-5,7551,9943,761

house crowd project 154 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for house crowd project 154 limited. Get real-time insights into house crowd project 154 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

House Crowd Project 154 Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for house crowd project 154 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in BH24 area or any other competitors across 12 key performance metrics.

house crowd project 154 limited Ownership

HOUSE CROWD PROJECT 154 LIMITED group structure

House Crowd Project 154 Limited has no subsidiary companies.

Ultimate parent company

1 parent

HOUSE CROWD PROJECT 154 LIMITED

09863938

HOUSE CROWD PROJECT 154 LIMITED Shareholders

hemmy edge 20.69%
michael formoso 17.24%
nicholas roy stapley 8.62%
john bennett 5.17%
joan alexandra williams & alec williams 5.17%
deborah millen 3.45%
janet smith 3.45%
matt palmer 3.45%
joe williams 3.45%
christopher plumb 3.45%

house crowd project 154 limited directors

House Crowd Project 154 Limited currently has 1 director, Mr Michael Hall serving since Oct 2021.

officercountryagestartendrole
Mr Michael HallEngland61 years Oct 2021- Director

P&L

November 2021

turnover

19.6k

+3%

operating profit

-12.1k

0%

gross margin

27.4%

-6.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2021

net assets

47.9k

-0.2%

total assets

50.8k

-0.18%

cash

0

0%

net assets

Total assets minus all liabilities

house crowd project 154 limited company details

company number

09863938

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2015

age

9

incorporated

UK

accounts

Micro-Entity Accounts

previous names

N/A

last accounts submitted

November 2021

address

the old town hall 71, christchurch road, ringwood, BH24 1DH

accountant

-

auditor

-

house crowd project 154 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to house crowd project 154 limited.

charges

house crowd project 154 limited Companies House Filings - See Documents

datedescriptionview/download