f.c.e. consultants ltd

Live EstablishedSmallRapid

f.c.e. consultants ltd Company Information

Share F.C.E. CONSULTANTS LTD

Company Number

09865065

Shareholders

craig charles elliott

maire claire elliott

View All

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

34 pollards hill east, norbury, london, SW16 4UU

Website

-

f.c.e. consultants ltd Estimated Valuation

£820.6k

Pomanda estimates the enterprise value of F.C.E. CONSULTANTS LTD at £820.6k based on a Turnover of £1.3m and 0.62x industry multiple (adjusted for size and gross margin).

f.c.e. consultants ltd Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of F.C.E. CONSULTANTS LTD at £4.8m based on an EBITDA of £1.1m and a 4.44x industry multiple (adjusted for size and gross margin).

f.c.e. consultants ltd Estimated Valuation

£8.1m

Pomanda estimates the enterprise value of F.C.E. CONSULTANTS LTD at £8.1m based on Net Assets of £3.5m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

F.c.e. Consultants Ltd Overview

F.c.e. Consultants Ltd is a live company located in london, SW16 4UU with a Companies House number of 09865065. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in November 2015, it's largest shareholder is craig charles elliott with a 20% stake. F.c.e. Consultants Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

F.c.e. Consultants Ltd Health Check

Pomanda's financial health check has awarded F.C.E. Consultants Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£1.9m)

£1.3m - F.c.e. Consultants Ltd

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 87%, show it is growing at a faster rate (6.2%)

87% - F.c.e. Consultants Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 44.5%, this company has a comparable cost of product (44.5%)

44.5% - F.c.e. Consultants Ltd

44.5% - Industry AVG

profitability

Profitability

an operating margin of 82.1% make it more profitable than the average company (5.8%)

82.1% - F.c.e. Consultants Ltd

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (18)

2 - F.c.e. Consultants Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - F.c.e. Consultants Ltd

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £663.8k, this is more efficient (£117.8k)

£663.8k - F.c.e. Consultants Ltd

£117.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (58 days)

83 days - F.c.e. Consultants Ltd

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 138 days, this is slower than average (32 days)

138 days - F.c.e. Consultants Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - F.c.e. Consultants Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 654 weeks, this is more cash available to meet short term requirements (28 weeks)

654 weeks - F.c.e. Consultants Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.3%, this is a lower level of debt than the average (52.6%)

7.3% - F.c.e. Consultants Ltd

52.6% - Industry AVG

F.C.E. CONSULTANTS LTD financials

EXPORTms excel logo

F.C.E. Consultants Ltd's latest turnover from November 2023 is estimated at £1.3 million and the company has net assets of £3.5 million. According to their latest financial statements, F.C.E. Consultants Ltd has 2 employees and maintains cash reserves of £3.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Turnover1,327,601201,601892,891521,746116,413929,568
Other Income Or Grants
Cost Of Sales736,957111,326252,96916,75058,229449,452
Gross Profit590,64490,275639,922504,99658,184480,116
Admin Expenses-499,504-839,485-736,357-659,37988,71295,757293,27760,205
Operating Profit1,090,148839,485736,357749,654551,210409,239-235,093419,911
Interest Payable
Interest Receivable92,2737541,153592165709301
Pre-Tax Profit1,182,421839,485737,111750,807551,802409,404-234,384420,213
Tax-295,605-159,502-140,051-142,653-104,922-42,753-84,042
Profit After Tax886,816679,983597,060608,154446,880366,651-234,384336,170
Dividends Paid
Retained Profit886,816679,983597,060608,154446,880366,651-234,384336,170
Employee Costs99,63387,63888,52387,19084,86285,047
Number Of Employees222222
EBITDA*1,090,148839,485736,357749,776551,631409,420-234,820420,094

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Tangible Assets246843362543367
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets246843362543367
Stock & work in progress
Trade Debtors302,72228,00075,227137,84015,442198,459
Group Debtors
Misc Debtors46,140
Cash3,515,1791,507,334798,496283,33742,726240,959
misc current assets
total current assets3,817,9011,535,334873,723421,177104,308439,418
total assets3,817,9011,535,580874,566421,539104,851439,785
Bank overdraft
Bank loan
Trade Creditors 279,0712,8271,7492,965
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities178,341159,312160,709104,92242,753103,515
total current liabilities279,071178,341159,312160,709107,74944,5022,965103,515
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities279,071178,341159,312160,709107,74944,5022,965103,515
net assets3,538,830-178,341-159,3121,374,871766,817377,037101,886336,270
total shareholders funds3,538,8302,652,0141,972,0311,374,971766,817377,037101,886336,270
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Operating Activities
Operating Profit1,090,148839,485736,357749,654551,210409,239-235,093419,911
Depreciation122421181273183
Amortisation
Tax-295,605-159,502-140,051-142,653-104,922-42,753-84,042
Stock
Debtors302,722-28,000-47,227-62,61376,258-136,877198,459
Creditors279,071-2,8271,078-1,2162,965
Accruals and Deferred Income-178,34119,029-1,39755,78762,16942,753-103,515103,515
Deferred Taxes & Provisions
Cash flow from operations592,551699,012622,909707,310572,569331,946-198,493241,108
Investing Activities
capital expenditure246475-902-449-550
Change in Investments
cash flow from investments246475-902-449-550
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-57,100-91,500100
interest92,2737541,153592165709301
cash flow from financing92,2737541,153-56,508-91,335709401
cash and cash equivalents
cash3,515,179-1,507,334708,838515,159240,611-198,233240,959
overdraft
change in cash3,515,179-1,507,334708,838515,159240,611-198,233240,959

f.c.e. consultants ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for f.c.e. consultants ltd. Get real-time insights into f.c.e. consultants ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

F.c.e. Consultants Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for f.c.e. consultants ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SW16 area or any other competitors across 12 key performance metrics.

f.c.e. consultants ltd Ownership

F.C.E. CONSULTANTS LTD group structure

F.C.E. Consultants Ltd has no subsidiary companies.

Ultimate parent company

F.C.E. CONSULTANTS LTD

09865065

F.C.E. CONSULTANTS LTD Shareholders

craig charles elliott 20%
maire claire elliott 20%
sam alexander frederick elliott 20%
frederick charles elliott 20%
jack stuart elliott 20%

f.c.e. consultants ltd directors

F.C.E. Consultants Ltd currently has 2 directors. The longest serving directors include Mr Frederick Elliott (Nov 2015) and Mrs Maire Elliott (Nov 2015).

officercountryagestartendrole
Mr Frederick ElliottGreat Britain64 years Nov 2015- Director
Mrs Maire ElliottEngland64 years Nov 2015- Director

P&L

November 2023

turnover

1.3m

0%

operating profit

1.1m

0%

gross margin

44.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

3.5m

-20.84%

total assets

3.8m

0%

cash

3.5m

0%

net assets

Total assets minus all liabilities

f.c.e. consultants ltd company details

company number

09865065

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

34 pollards hill east, norbury, london, SW16 4UU

Bank

-

Legal Advisor

-

f.c.e. consultants ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to f.c.e. consultants ltd.

f.c.e. consultants ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for F.C.E. CONSULTANTS LTD. This can take several minutes, an email will notify you when this has completed.

f.c.e. consultants ltd Companies House Filings - See Documents

datedescriptionview/download