zoo glamour ltd
zoo glamour ltd Company Information
Company Number
09866174
Registered Address
34 high street clay cross, chesterfield, derbyshire, S45 9DY
Industry
Hairdressing and other beauty treatment
Telephone
01246461883
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
maire alice abbett 75%
dylan ashley abbett 25%
zoo glamour ltd Estimated Valuation
Pomanda estimates the enterprise value of ZOO GLAMOUR LTD at £30.2k based on a Turnover of £38.4k and 0.78x industry multiple (adjusted for size and gross margin).
zoo glamour ltd Estimated Valuation
Pomanda estimates the enterprise value of ZOO GLAMOUR LTD at £560 based on an EBITDA of £124 and a 4.49x industry multiple (adjusted for size and gross margin).
zoo glamour ltd Estimated Valuation
Pomanda estimates the enterprise value of ZOO GLAMOUR LTD at £515 based on Net Assets of £103 and 5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zoo Glamour Ltd Overview
Zoo Glamour Ltd is a dissolved company that was located in derbyshire, S45 9DY with a Companies House number of 09866174. It operated in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in November 2015, it's largest shareholder was maire alice abbett with a 75% stake. The last turnover for Zoo Glamour Ltd was estimated at £38.4k.
Upgrade for unlimited company reports & a free credit check
Zoo Glamour Ltd Health Check
Pomanda's financial health check has awarded Zoo Glamour Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £38.4k, make it smaller than the average company (£82.8k)
- Zoo Glamour Ltd
£82.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a faster rate (-10.3%)
- Zoo Glamour Ltd
-10.3% - Industry AVG
Production
with a gross margin of 77.5%, this company has a comparable cost of product (77.5%)
- Zoo Glamour Ltd
77.5% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (9.1%)
- Zoo Glamour Ltd
9.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Zoo Glamour Ltd
4 - Industry AVG
Pay Structure
on an average salary of £13.3k, the company has an equivalent pay structure (£13.3k)
- Zoo Glamour Ltd
£13.3k - Industry AVG
Efficiency
resulting in sales per employee of £19.2k, this is less efficient (£26k)
- Zoo Glamour Ltd
£26k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Zoo Glamour Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 42 days, this is quicker than average (52 days)
- Zoo Glamour Ltd
52 days - Industry AVG
Stock Days
it holds stock equivalent to 39 days, this is less than average (59 days)
- Zoo Glamour Ltd
59 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (21 weeks)
4 weeks - Zoo Glamour Ltd
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.5%, this is a similar level of debt than the average (97%)
97.5% - Zoo Glamour Ltd
97% - Industry AVG
ZOO GLAMOUR LTD financials
Zoo Glamour Ltd's latest turnover from November 2021 is estimated at £38.4 thousand and the company has net assets of £103. According to their latest financial statements, Zoo Glamour Ltd has 2 employees and maintains cash reserves of £341 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 1,019 | 1,359 | 1,812 | 2,417 | 2,772 | 3,696 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,019 | 1,359 | 1,812 | 2,417 | 2,772 | 3,696 |
| Stock & work in progress | 946 | 904 | 1,498 | 1,522 | 1,475 | 500 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,811 | 2,353 | 410 | 0 | 0 | 0 |
| Cash | 341 | 79 | 539 | 56 | 0 | 263 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 1 |
| total current assets | 3,098 | 3,336 | 2,447 | 1,578 | 1,475 | 764 |
| total assets | 4,117 | 4,695 | 4,259 | 3,995 | 4,247 | 4,460 |
| Bank overdraft | 0 | 0 | 0 | 0 | 31 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 997 | 727 | 1,637 | 807 | 619 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,017 | 3,650 | 2,518 | 4,507 | 13,590 | 11,621 |
| total current liabilities | 4,014 | 4,377 | 4,155 | 5,314 | 14,240 | 11,621 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,014 | 4,377 | 4,155 | 5,314 | 14,240 | 11,621 |
| net assets | 103 | 318 | 104 | -1,319 | -9,993 | -7,161 |
| total shareholders funds | 103 | 318 | 104 | -1,319 | -9,993 | -7,161 |
| Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 340 | 453 | 605 | 805 | 924 | 1,304 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 42 | -594 | -24 | 47 | 975 | 500 |
| Debtors | -542 | 1,943 | 410 | 0 | 0 | 0 |
| Creditors | 270 | -910 | 830 | 188 | 619 | 0 |
| Accruals and Deferred Income | -633 | 1,132 | -1,989 | -9,083 | 1,969 | 11,621 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 262 | -460 | 483 | 56 | -263 | 263 |
| overdraft | 0 | 0 | 0 | -31 | 31 | 0 |
| change in cash | 262 | -460 | 483 | 87 | -294 | 263 |
zoo glamour ltd Credit Report and Business Information
Zoo Glamour Ltd Competitor Analysis
Perform a competitor analysis for zoo glamour ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in S45 area or any other competitors across 12 key performance metrics.
zoo glamour ltd Ownership
ZOO GLAMOUR LTD group structure
Zoo Glamour Ltd has no subsidiary companies.
Ultimate parent company
ZOO GLAMOUR LTD
09866174
zoo glamour ltd directors
Zoo Glamour Ltd currently has 2 directors. The longest serving directors include Miss Maire Abbett (Nov 2015) and Miss Paige White (Jul 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Maire Abbett | United Kingdom | 40 years | Nov 2015 | - | Director |
| Miss Paige White | United Kingdom | 32 years | Jul 2017 | - | Director |
P&L
November 2021turnover
38.4k
-5%
operating profit
-215.2
0%
gross margin
77.5%
-0.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2021net assets
103
-0.68%
total assets
4.1k
-0.12%
cash
341
+3.32%
net assets
Total assets minus all liabilities
zoo glamour ltd company details
company number
09866174
Type
Private limited with Share Capital
industry
96020 - Hairdressing and other beauty treatment
incorporation date
November 2015
age
9
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
dollhouse hairdressing ltd (July 2017)
last accounts submitted
November 2021
address
34 high street clay cross, chesterfield, derbyshire, S45 9DY
accountant
SUTTON MCGRATH HARTLEY LTD
auditor
-
zoo glamour ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to zoo glamour ltd.
zoo glamour ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
