i&m homes ltd
i&m homes ltd Company Information
Company Number
09866749
Next Accounts
Feb 2025
Directors
Shareholders
mateusz lukasz zarzeczny
Group Structure
View All
Industry
Renting and operating of Housing Association real estate
Registered Address
96 brook avenue, edgware, HA8 9XA
Website
-i&m homes ltd Estimated Valuation
Pomanda estimates the enterprise value of I&M HOMES LTD at £108.1k based on a Turnover of £37.4k and 2.89x industry multiple (adjusted for size and gross margin).
i&m homes ltd Estimated Valuation
Pomanda estimates the enterprise value of I&M HOMES LTD at £1.5k based on an EBITDA of £296 and a 5.2x industry multiple (adjusted for size and gross margin).
i&m homes ltd Estimated Valuation
Pomanda estimates the enterprise value of I&M HOMES LTD at £10.2k based on Net Assets of £5.7k and 1.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
I&m Homes Ltd Overview
I&m Homes Ltd is a dissolved company that was located in edgware, HA8 9XA with a Companies House number of 09866749. It operated in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in November 2015, it's largest shareholder was mateusz lukasz zarzeczny with a 100% stake. The last turnover for I&m Homes Ltd was estimated at £37.4k.
Upgrade for unlimited company reports & a free credit check
I&m Homes Ltd Health Check
Pomanda's financial health check has awarded I&M Homes Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £37.4k, make it smaller than the average company (£1m)
- I&m Homes Ltd
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 79%, show it is growing at a faster rate (2.2%)
- I&m Homes Ltd
2.2% - Industry AVG
Production
with a gross margin of 29.1%, this company has a higher cost of product (69.5%)
- I&m Homes Ltd
69.5% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (31.1%)
- I&m Homes Ltd
31.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- I&m Homes Ltd
5 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
- I&m Homes Ltd
£29k - Industry AVG
Efficiency
resulting in sales per employee of £37.4k, this is less efficient (£144k)
- I&m Homes Ltd
£144k - Industry AVG
Debtor Days
it gets paid by customers after 56 days, this is later than average (18 days)
- I&m Homes Ltd
18 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (41 days)
- I&m Homes Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- I&m Homes Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - I&m Homes Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (60.7%)
1% - I&m Homes Ltd
60.7% - Industry AVG
I&M HOMES LTD financials
I&M Homes Ltd's latest turnover from November 2019 is estimated at £37.4 thousand and the company has net assets of £5.7 thousand. According to their latest financial statements, we estimate that I&M Homes Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 5,743 | 6,995 | 6,514 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 11,431 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 5,743 | 6,995 | 6,514 | 11,431 |
| total assets | 5,743 | 6,995 | 6,514 | 11,431 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 56 | 1,548 | 301 | 6,474 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 56 | 1,548 | 301 | 6,474 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 56 | 1,548 | 301 | 6,474 |
| net assets | 5,687 | 5,447 | 6,213 | 4,957 |
| total shareholders funds | 5,687 | 5,447 | 6,213 | 4,957 |
| Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -1,252 | 481 | 6,514 | 0 |
| Creditors | -1,492 | 1,247 | -6,173 | 6,474 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | -11,431 | 11,431 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -11,431 | 11,431 |
i&m homes ltd Credit Report and Business Information
I&m Homes Ltd Competitor Analysis
Perform a competitor analysis for i&m homes ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in HA8 area or any other competitors across 12 key performance metrics.
i&m homes ltd Ownership
I&M HOMES LTD group structure
I&M Homes Ltd has no subsidiary companies.
Ultimate parent company
I&M HOMES LTD
09866749
i&m homes ltd directors
I&M Homes Ltd currently has 1 director, Mr Mateusz Zarzeczny serving since Nov 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mateusz Zarzeczny | England | 52 years | Nov 2015 | - | Director |
P&L
November 2019turnover
37.4k
-17%
operating profit
296.3
0%
gross margin
29.1%
-19.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2019net assets
5.7k
+0.04%
total assets
5.7k
-0.18%
cash
0
0%
net assets
Total assets minus all liabilities
i&m homes ltd company details
company number
09866749
Type
Private limited with Share Capital
industry
68201 - Renting and operating of Housing Association real estate
incorporation date
November 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2019
previous names
N/A
accountant
-
auditor
-
address
96 brook avenue, edgware, HA8 9XA
Bank
-
Legal Advisor
-
i&m homes ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to i&m homes ltd.
i&m homes ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for I&M HOMES LTD. This can take several minutes, an email will notify you when this has completed.
i&m homes ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
