fin1 (the consultancy of corporate governance and compliance (ccgc) ltd

Live EstablishedSmallLow

fin1 (the consultancy of corporate governance and compliance (ccgc) ltd Company Information

Share FIN1 (THE CONSULTANCY OF CORPORATE GOVERNANCE AND COMPLIANCE (CCGC) LTD

Company Number

09869037

Shareholders

leonardo lodolo

carola lodolo

View All

Group Structure

View All

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 +2

Registered Address

36-38 cornhill, london, EC3V 3NG

fin1 (the consultancy of corporate governance and compliance (ccgc) ltd Estimated Valuation

£888.4k

Pomanda estimates the enterprise value of FIN1 (THE CONSULTANCY OF CORPORATE GOVERNANCE AND COMPLIANCE (CCGC) LTD at £888.4k based on a Turnover of £1.6m and 0.57x industry multiple (adjusted for size and gross margin).

fin1 (the consultancy of corporate governance and compliance (ccgc) ltd Estimated Valuation

£231k

Pomanda estimates the enterprise value of FIN1 (THE CONSULTANCY OF CORPORATE GOVERNANCE AND COMPLIANCE (CCGC) LTD at £231k based on an EBITDA of £84.6k and a 2.73x industry multiple (adjusted for size and gross margin).

fin1 (the consultancy of corporate governance and compliance (ccgc) ltd Estimated Valuation

£978k

Pomanda estimates the enterprise value of FIN1 (THE CONSULTANCY OF CORPORATE GOVERNANCE AND COMPLIANCE (CCGC) LTD at £978k based on Net Assets of £479.7k and 2.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fin1 (the Consultancy Of Corporate Governance And Compliance (ccgc) Ltd Overview

Fin1 (the Consultancy Of Corporate Governance And Compliance (ccgc) Ltd is a live company located in london, EC3V 3NG with a Companies House number of 09869037. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in November 2015, it's largest shareholder is leonardo lodolo with a 37.9% stake. Fin1 (the Consultancy Of Corporate Governance And Compliance (ccgc) Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.6m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fin1 (the Consultancy Of Corporate Governance And Compliance (ccgc) Ltd Health Check

Pomanda's financial health check has awarded Fin1 (The Consultancy Of Corporate Governance And Compliance (Ccgc) Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£3.5m)

£1.6m - Fin1 (the Consultancy Of Corporate Governance And Compliance (ccgc) Ltd

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.5%)

3% - Fin1 (the Consultancy Of Corporate Governance And Compliance (ccgc) Ltd

7.5% - Industry AVG

production

Production

with a gross margin of 18.5%, this company has a higher cost of product (60.8%)

18.5% - Fin1 (the Consultancy Of Corporate Governance And Compliance (ccgc) Ltd

60.8% - Industry AVG

profitability

Profitability

an operating margin of 5.5% make it less profitable than the average company (8.4%)

5.5% - Fin1 (the Consultancy Of Corporate Governance And Compliance (ccgc) Ltd

8.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (10)

4 - Fin1 (the Consultancy Of Corporate Governance And Compliance (ccgc) Ltd

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.3k, the company has an equivalent pay structure (£71.3k)

£71.3k - Fin1 (the Consultancy Of Corporate Governance And Compliance (ccgc) Ltd

£71.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £388.3k, this is more efficient (£180.3k)

£388.3k - Fin1 (the Consultancy Of Corporate Governance And Compliance (ccgc) Ltd

£180.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 131 days, this is later than average (43 days)

131 days - Fin1 (the Consultancy Of Corporate Governance And Compliance (ccgc) Ltd

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (36 days)

22 days - Fin1 (the Consultancy Of Corporate Governance And Compliance (ccgc) Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fin1 (the Consultancy Of Corporate Governance And Compliance (ccgc) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fin1 (the Consultancy Of Corporate Governance And Compliance (ccgc) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.6%, this is a lower level of debt than the average (66.9%)

16.6% - Fin1 (the Consultancy Of Corporate Governance And Compliance (ccgc) Ltd

66.9% - Industry AVG

FIN1 (THE CONSULTANCY OF CORPORATE GOVERNANCE AND COMPLIANCE (CCGC) LTD financials

EXPORTms excel logo

Fin1 (The Consultancy Of Corporate Governance And Compliance (Ccgc) Ltd's latest turnover from December 2023 is estimated at £1.6 million and the company has net assets of £479.7 thousand. According to their latest financial statements, we estimate that Fin1 (The Consultancy Of Corporate Governance And Compliance (Ccgc) Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Nov 2017Nov 2016
Turnover1,553,051815,609819,4831,401,759331,916315,025234,7874,300
Other Income Or Grants
Cost Of Sales1,265,719649,873648,1961,101,240259,752240,236162,2932,853
Gross Profit287,332165,735171,287300,51972,16474,79072,4941,446
Admin Expenses202,749181,094-306,911349,603-101,86882,71234,832817
Operating Profit84,583-15,359478,198-49,084174,032-7,92237,662629
Interest Payable30,94045,98411,747
Interest Receivable5586,9112,9731787
Pre-Tax Profit84,583-15,359478,198-79,466134,958-16,69637,840636
Tax-21,146-90,858-25,642-7,190-127
Profit After Tax63,437-15,359387,340-79,466109,316-16,69630,650509
Dividends Paid
Retained Profit63,437-15,359387,340-79,466109,316-16,69630,650509
Employee Costs285,050271,429264,280251,114255,728314,394215,47356,571
Number Of Employees44444541
EBITDA*84,583-15,359478,198-49,084174,866-6,81037,662854

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Nov 2017Nov 2016
Tangible Assets10,91610,58511,00610,5362,5023,436506674
Intangible Assets
Investments & Other18,001
Debtors (Due After 1 year)
Total Fixed Assets10,91610,58511,00610,53620,5033,436506674
Stock & work in progress
Trade Debtors561,204488,217513,583873,867
Group Debtors
Misc Debtors2,7832,4552,00016,1899,308
Cash1,115,563727,27165,5165,633
misc current assets
total current assets563,987490,672515,583890,0561,124,871735,07365,5165,633
total assets574,903501,257526,589900,5921,145,374738,50966,0226,307
Bank overdraft1,014,435
Bank loan
Trade Creditors 78,44077,33367,306856,2793,0654,6635,698
Group/Directors Accounts2,8433,361
other short term finances348,062
hp & lease commitments
other current liabilities4,217
total current liabilities78,44077,33367,306856,2791,021,495352,34734,7635,698
loans
hp & lease commitments
Accruals and Deferred Income16,7327,63027,630
other liabilities
provisions
total long term liabilities16,7327,63027,630371,599
total liabilities95,17284,96394,936856,2791,021,495723,94634,7635,698
net assets479,731416,294431,65344,313123,87914,56331,259609
total shareholders funds479,731416,294431,65344,313123,87914,56331,259609
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Nov 2017Nov 2016
Operating Activities
Operating Profit84,583-15,359478,198-49,084174,032-7,92237,662629
Depreciation8341,112225
Amortisation
Tax-21,146-90,858-25,642-7,190-127
Stock
Debtors73,315-24,911-374,473880,7489,308-65,51665,516
Creditors1,10710,027-788,973856,279-3,065-1,598-1,0355,698
Accruals and Deferred Income9,102-20,00027,630-4,2174,217
Deferred Taxes & Provisions
Cash flow from operations331-421470-77,770141,06857,108-36,0796,425
Investing Activities
capital expenditure-331421-470-8,034100-4,042168-899
Change in Investments-18,00118,001
cash flow from investments-331421-4709,967-17,901-4,042168-899
Financing Activities
Bank loans
Group/Directors Accounts-2,8432,843-3,3613,361
Other Short Term Loans -348,062348,062
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest-30,382-39,073-8,7741787
cash flow from financing-33,325-384,292335,9273,539107
cash and cash equivalents
cash-1,115,563388,292661,75559,8835,633
overdraft-1,014,4351,014,435
change in cash-101,128-626,143661,75559,8835,633

fin1 (the consultancy of corporate governance and compliance (ccgc) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fin1 (the consultancy of corporate governance and compliance (ccgc) ltd. Get real-time insights into fin1 (the consultancy of corporate governance and compliance (ccgc) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fin1 (the Consultancy Of Corporate Governance And Compliance (ccgc) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fin1 (the consultancy of corporate governance and compliance (ccgc) ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC3V area or any other competitors across 12 key performance metrics.

fin1 (the consultancy of corporate governance and compliance (ccgc) ltd Ownership

FIN1 (THE CONSULTANCY OF CORPORATE GOVERNANCE AND COMPLIANCE (CCGC) LTD group structure

Fin1 (The Consultancy Of Corporate Governance And Compliance (Ccgc) Ltd has 2 subsidiary companies.

Ultimate parent company

FIN1 (THE CONSULTANCY OF CORPORATE GOVERNANCE AND COMPLIANCE (CCGC) LTD

09869037

2 subsidiaries

FIN1 (THE CONSULTANCY OF CORPORATE GOVERNANCE AND COMPLIANCE (CCGC) LTD Shareholders

leonardo lodolo 37.88%
carola lodolo 37.88%
serena pagliai 24.24%

fin1 (the consultancy of corporate governance and compliance (ccgc) ltd directors

Fin1 (The Consultancy Of Corporate Governance And Compliance (Ccgc) Ltd currently has 1 director, Ms Serena Pagliai serving since Apr 2017.

officercountryagestartendrole
Ms Serena PagliaiEngland53 years Apr 2017- Director

P&L

December 2023

turnover

1.6m

+90%

operating profit

84.6k

0%

gross margin

18.6%

-8.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

479.7k

+0.15%

total assets

574.9k

+0.15%

cash

0

0%

net assets

Total assets minus all liabilities

fin1 (the consultancy of corporate governance and compliance (ccgc) ltd company details

company number

09869037

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

66190 - Other activities auxiliary to financial services, except insurance and pension funding

70229 - Management consultancy activities (other than financial management)

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

fin1 ltd (January 2017)

accountant

PURE BALANCE ACCOUNTING LTD

auditor

-

address

36-38 cornhill, london, EC3V 3NG

Bank

-

Legal Advisor

-

fin1 (the consultancy of corporate governance and compliance (ccgc) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fin1 (the consultancy of corporate governance and compliance (ccgc) ltd.

fin1 (the consultancy of corporate governance and compliance (ccgc) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIN1 (THE CONSULTANCY OF CORPORATE GOVERNANCE AND COMPLIANCE (CCGC) LTD. This can take several minutes, an email will notify you when this has completed.

fin1 (the consultancy of corporate governance and compliance (ccgc) ltd Companies House Filings - See Documents

datedescriptionview/download