terravision exploration limited

Live EstablishedMicroDeclining

terravision exploration limited Company Information

Share TERRAVISION EXPLORATION LIMITED

Company Number

09869490

Shareholders

cevw limited

Group Structure

View All

Industry

Support activities for other mining and quarrying

 

Registered Address

401 walton road, west molesey, surrey, KT8 2EG

terravision exploration limited Estimated Valuation

£118.7k

Pomanda estimates the enterprise value of TERRAVISION EXPLORATION LIMITED at £118.7k based on a Turnover of £200.4k and 0.59x industry multiple (adjusted for size and gross margin).

terravision exploration limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TERRAVISION EXPLORATION LIMITED at £0 based on an EBITDA of £-68.5k and a 2.08x industry multiple (adjusted for size and gross margin).

terravision exploration limited Estimated Valuation

£92.7k

Pomanda estimates the enterprise value of TERRAVISION EXPLORATION LIMITED at £92.7k based on Net Assets of £69.1k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Terravision Exploration Limited Overview

Terravision Exploration Limited is a live company located in surrey, KT8 2EG with a Companies House number of 09869490. It operates in the support activities for other mining and quarrying sector, SIC Code 09900. Founded in November 2015, it's largest shareholder is cevw limited with a 100% stake. Terravision Exploration Limited is a established, micro sized company, Pomanda has estimated its turnover at £200.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Terravision Exploration Limited Health Check

Pomanda's financial health check has awarded Terravision Exploration Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £200.4k, make it smaller than the average company (£2.4m)

£200.4k - Terravision Exploration Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (3.1%)

-18% - Terravision Exploration Limited

3.1% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a comparable cost of product (25.9%)

25.9% - Terravision Exploration Limited

25.9% - Industry AVG

profitability

Profitability

an operating margin of -35% make it less profitable than the average company (4.4%)

-35% - Terravision Exploration Limited

4.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Terravision Exploration Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.9k, the company has an equivalent pay structure (£56.9k)

£56.9k - Terravision Exploration Limited

£56.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £200.4k, this is equally as efficient (£199.7k)

£200.4k - Terravision Exploration Limited

£199.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is near the average (69 days)

69 days - Terravision Exploration Limited

69 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Terravision Exploration Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Terravision Exploration Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (10 weeks)

43 weeks - Terravision Exploration Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.2%, this is a similar level of debt than the average (68.1%)

65.2% - Terravision Exploration Limited

68.1% - Industry AVG

TERRAVISION EXPLORATION LIMITED financials

EXPORTms excel logo

Terravision Exploration Limited's latest turnover from October 2023 is estimated at £200.4 thousand and the company has net assets of £69.1 thousand. According to their latest financial statements, Terravision Exploration Limited has 1 employee and maintains cash reserves of £108.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Turnover200,383244,815251,709359,274208,573253,203604,01155,545
Other Income Or Grants00000000
Cost Of Sales148,544184,003180,334263,742128,246173,816396,79238,814
Gross Profit51,83960,81271,37695,53180,32879,387207,22016,732
Admin Expenses122,070-89,04955,46788,148100,62171,331134,43677,022
Operating Profit-70,231149,86115,9097,383-20,2938,05672,784-60,290
Interest Payable00000000
Interest Receivable10,0654,3577430255205217
Pre-Tax Profit-60,166154,21715,9837,412-20,0388,26072,805-60,283
Tax0-29,301-3,037-1,4080-1,569-13,8330
Profit After Tax-60,166124,91612,9466,004-20,0386,69158,972-60,283
Dividends Paid00000000
Retained Profit-60,166124,91612,9466,004-20,0386,69158,972-60,283
Employee Costs56,92150,98259,30064,91449,44050,242163,82447,775
Number Of Employees11111141
EBITDA*-68,528151,72020,25411,503-16,38611,80772,784-60,290

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Tangible Assets8,82810,5317,3264,7017,97011,25300
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets8,82810,5317,3264,7017,97011,25300
Stock & work in progress00000000
Trade Debtors38,1700073,44531,80258,062115,41810,954
Group Debtors00000000
Misc Debtors42,9571073726,631000
Cash108,875274,540112,72135,00024,61143,41211,1805,292
misc current assets00000000
total current assets190,002274,541112,721109,18283,044128,105126,59816,246
total assets198,830285,072120,047113,88391,014139,358126,59816,246
Bank overdraft00000000
Bank loan00000000
Trade Creditors 00000000
Group/Directors Accounts30,66519,12611,35723,3690000
other short term finances00000000
hp & lease commitments00000000
other current liabilities99,056136,671104,33199,101105,6050127,84276,462
total current liabilities129,721155,797115,688122,470105,605133,911127,84276,462
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities129,721155,797115,688122,470105,605133,911127,84276,462
net assets69,109129,2754,359-8,587-14,5915,447-1,244-60,216
total shareholders funds69,109129,2754,359-8,587-14,5915,447-1,244-60,216
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Operating Activities
Operating Profit-70,231149,86115,9097,383-20,2938,05672,784-60,290
Depreciation1,7031,8594,3454,1203,9073,75100
Amortisation00000000
Tax0-29,301-3,037-1,4080-1,569-13,8330
Stock00000000
Debtors81,1261-74,18215,749371-57,356104,46410,954
Creditors00000000
Accruals and Deferred Income-37,61532,3405,230-6,504105,605-127,84251,38076,462
Deferred Taxes & Provisions00000000
Cash flow from operations-187,269154,75896,629-12,15888,848-60,2485,8675,218
Investing Activities
capital expenditure0-5,064-6,970-851-624-15,00400
Change in Investments00000000
cash flow from investments0-5,064-6,970-851-624-15,00400
Financing Activities
Bank loans00000000
Group/Directors Accounts11,5397,769-12,01223,3690000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue000000067
interest10,0654,3577430255205217
cash flow from financing21,60412,126-11,93823,3992552052174
cash and cash equivalents
cash-165,665161,81977,72110,389-18,80132,2325,8885,292
overdraft00000000
change in cash-165,665161,81977,72110,389-18,80132,2325,8885,292

terravision exploration limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for terravision exploration limited. Get real-time insights into terravision exploration limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Terravision Exploration Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for terravision exploration limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other micro companies, companies in KT8 area or any other competitors across 12 key performance metrics.

terravision exploration limited Ownership

TERRAVISION EXPLORATION LIMITED group structure

Terravision Exploration Limited has no subsidiary companies.

Ultimate parent company

TERRAVISION EXPLORATION LIMITED

09869490

TERRAVISION EXPLORATION LIMITED Shareholders

cevw limited 100%

terravision exploration limited directors

Terravision Exploration Limited currently has 1 director, Mr Charles Williams serving since Nov 2015.

officercountryagestartendrole
Mr Charles WilliamsUnited Kingdom46 years Nov 2015- Director

P&L

October 2023

turnover

200.4k

-18%

operating profit

-70.2k

0%

gross margin

25.9%

+4.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

69.1k

-0.47%

total assets

198.8k

-0.3%

cash

108.9k

-0.6%

net assets

Total assets minus all liabilities

terravision exploration limited company details

company number

09869490

Type

Private limited with Share Capital

industry

09900 - Support activities for other mining and quarrying

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

ANDREW LILLINGSTON LIMITED

auditor

-

address

401 walton road, west molesey, surrey, KT8 2EG

Bank

-

Legal Advisor

-

terravision exploration limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to terravision exploration limited.

terravision exploration limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TERRAVISION EXPLORATION LIMITED. This can take several minutes, an email will notify you when this has completed.

terravision exploration limited Companies House Filings - See Documents

datedescriptionview/download