oakburn developments limited

1.5

oakburn developments limited Company Information

Share OAKBURN DEVELOPMENTS LIMITED
Live 
YoungMicroDeclining

Company Number

09873541

Website

-

Registered Address

207 knutsford road grappenhall, warrington, cheshire, WA4 2QL

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Andrea Hatton8 Years

Peter Hatton8 Years

Shareholders

peter hatton 50%

andrea gail hatton 50%

oakburn developments limited Estimated Valuation

£120.8k

Pomanda estimates the enterprise value of OAKBURN DEVELOPMENTS LIMITED at £120.8k based on a Turnover of £51.4k and 2.35x industry multiple (adjusted for size and gross margin).

oakburn developments limited Estimated Valuation

£69.3k

Pomanda estimates the enterprise value of OAKBURN DEVELOPMENTS LIMITED at £69.3k based on an EBITDA of £14k and a 4.97x industry multiple (adjusted for size and gross margin).

oakburn developments limited Estimated Valuation

£560

Pomanda estimates the enterprise value of OAKBURN DEVELOPMENTS LIMITED at £560 based on Net Assets of £566 and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oakburn Developments Limited Overview

Oakburn Developments Limited is a live company located in cheshire, WA4 2QL with a Companies House number of 09873541. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2015, it's largest shareholder is peter hatton with a 50% stake. Oakburn Developments Limited is a young, micro sized company, Pomanda has estimated its turnover at £51.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oakburn Developments Limited Health Check

Pomanda's financial health check has awarded Oakburn Developments Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £51.4k, make it smaller than the average company (£801k)

£51.4k - Oakburn Developments Limited

£801k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (1.9%)

-1% - Oakburn Developments Limited

1.9% - Industry AVG

production

Production

with a gross margin of 32.9%, this company has a higher cost of product (74.6%)

32.9% - Oakburn Developments Limited

74.6% - Industry AVG

profitability

Profitability

an operating margin of 27.2% make it less profitable than the average company (36.5%)

27.2% - Oakburn Developments Limited

36.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Oakburn Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Oakburn Developments Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £25.7k, this is less efficient (£171.7k)

£25.7k - Oakburn Developments Limited

£171.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (30 days)

0 days - Oakburn Developments Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 748 days, this is slower than average (37 days)

748 days - Oakburn Developments Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oakburn Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (15 weeks)

6 weeks - Oakburn Developments Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (62.8%)

99.8% - Oakburn Developments Limited

62.8% - Industry AVG

OAKBURN DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Oakburn Developments Limited's latest turnover from March 2023 is estimated at £51.4 thousand and the company has net assets of £566. According to their latest financial statements, Oakburn Developments Limited has 2 employees and maintains cash reserves of £8.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Nov 2016
Turnover51,40048,55790,04252,18321,65618,4170
Other Income Or Grants0000000
Cost Of Sales34,48232,81959,12034,56914,47912,1730
Gross Profit16,91815,73730,92217,6157,1776,2430
Admin Expenses2,9564,82319,63210,163-7,7742,3530
Operating Profit13,96210,91411,2907,45214,9513,8900
Interest Payable16,02410,5569,5319,52610,5415,0780
Interest Receivable373698856140
Pre-Tax Profit-1,6894271,767-2,0664,467-1,1740
Tax0-81-3360-84900
Profit After Tax-1,6893461,431-2,0663,618-1,1740
Dividends Paid0000000
Retained Profit-1,6893461,431-2,0663,618-1,1740
Employee Costs60,75157,66453,69054,78627,09425,9530
Number Of Employees2222110
EBITDA*13,96210,91411,2907,45214,9513,8900

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Nov 2016
Tangible Assets218,992218,992218,992218,992218,992218,9920
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets218,992218,992218,992218,992218,992218,9920
Stock & work in progress0000000
Trade Debtors11854409113633590
Group Debtors0000000
Misc Debtors0000000
Cash8,2899,2839,0636,5979,5055,481100
misc current assets0000000
total current assets8,4079,8279,0637,5089,8685,840100
total assets227,399228,819228,055226,500228,860224,832100
Bank overdraft0000000
Bank loan0000000
Trade Creditors 70,69670,03869,90569,77370,23369,6630
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities70,69670,03869,90569,77370,23369,6630
loans156,137156,526156,241156,249156,083156,2430
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities156,137156,526156,241156,249156,083156,2430
total liabilities226,833226,564226,146226,022226,316225,9060
net assets5662,2551,9094782,544-1,074100
total shareholders funds5662,2551,9094782,544-1,074100
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Nov 2016
Operating Activities
Operating Profit13,96210,91411,2907,45214,9513,8900
Depreciation0000000
Amortisation0000000
Tax0-81-3360-84900
Stock0000000
Debtors-426544-91154843590
Creditors658133132-46057069,6630
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations15,04610,42211,9976,44414,66873,1940
Investing Activities
capital expenditure00000-218,9920
Change in Investments0000000
cash flow from investments00000-218,9920
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans-389285-8166-160156,2430
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue00000100100
interest-15,651-10,487-9,523-9,518-10,485-5,0640
cash flow from financing-16,040-10,202-9,531-9,352-10,645151,279100
cash and cash equivalents
cash-9942202,466-2,9084,0245,481100
overdraft0000000
change in cash-9942202,466-2,9084,0245,481100

oakburn developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oakburn developments limited. Get real-time insights into oakburn developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oakburn Developments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for oakburn developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WA4 area or any other competitors across 12 key performance metrics.

oakburn developments limited Ownership

OAKBURN DEVELOPMENTS LIMITED group structure

Oakburn Developments Limited has no subsidiary companies.

Ultimate parent company

OAKBURN DEVELOPMENTS LIMITED

09873541

OAKBURN DEVELOPMENTS LIMITED Shareholders

peter hatton 50%
andrea gail hatton 50%

oakburn developments limited directors

Oakburn Developments Limited currently has 2 directors. The longest serving directors include Ms Andrea Hatton (Nov 2015) and Mr Peter Hatton (Nov 2015).

officercountryagestartendrole
Ms Andrea HattonUnited Kingdom65 years Nov 2015- Director
Mr Peter HattonUnited Kingdom68 years Nov 2015- Director

P&L

March 2023

turnover

51.4k

+6%

operating profit

14k

0%

gross margin

33%

+1.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

566

-0.75%

total assets

227.4k

-0.01%

cash

8.3k

-0.11%

net assets

Total assets minus all liabilities

oakburn developments limited company details

company number

09873541

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2015

age

9

incorporated

UK

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

207 knutsford road grappenhall, warrington, cheshire, WA4 2QL

accountant

-

auditor

-

oakburn developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oakburn developments limited.

charges

oakburn developments limited Companies House Filings - See Documents

datedescriptionview/download