chatsworth road holdings limited

Live EstablishedMicroDeclining

chatsworth road holdings limited Company Information

Share CHATSWORTH ROAD HOLDINGS LIMITED

Company Number

09877271

Shareholders

barry wells

peter mott

View All

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

254 upper shoreham road, shoreham-by-sea, west sussex, BN43 6BF

Website

-

chatsworth road holdings limited Estimated Valuation

£114.4k

Pomanda estimates the enterprise value of CHATSWORTH ROAD HOLDINGS LIMITED at £114.4k based on a Turnover of £209.5k and 0.55x industry multiple (adjusted for size and gross margin).

chatsworth road holdings limited Estimated Valuation

£84.8k

Pomanda estimates the enterprise value of CHATSWORTH ROAD HOLDINGS LIMITED at £84.8k based on an EBITDA of £26.1k and a 3.25x industry multiple (adjusted for size and gross margin).

chatsworth road holdings limited Estimated Valuation

£903.5k

Pomanda estimates the enterprise value of CHATSWORTH ROAD HOLDINGS LIMITED at £903.5k based on Net Assets of £374.6k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chatsworth Road Holdings Limited Overview

Chatsworth Road Holdings Limited is a live company located in west sussex, BN43 6BF with a Companies House number of 09877271. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 2015, it's largest shareholder is barry wells with a 37% stake. Chatsworth Road Holdings Limited is a established, micro sized company, Pomanda has estimated its turnover at £209.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chatsworth Road Holdings Limited Health Check

Pomanda's financial health check has awarded Chatsworth Road Holdings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £209.5k, make it smaller than the average company (£886.3k)

£209.5k - Chatsworth Road Holdings Limited

£886.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (9.1%)

-16% - Chatsworth Road Holdings Limited

9.1% - Industry AVG

production

Production

with a gross margin of 19.9%, this company has a higher cost of product (40.2%)

19.9% - Chatsworth Road Holdings Limited

40.2% - Industry AVG

profitability

Profitability

an operating margin of 12.4% make it more profitable than the average company (6%)

12.4% - Chatsworth Road Holdings Limited

6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Chatsworth Road Holdings Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)

£30.8k - Chatsworth Road Holdings Limited

£30.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.8k, this is more efficient (£89.7k)

£104.8k - Chatsworth Road Holdings Limited

£89.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (30 days)

93 days - Chatsworth Road Holdings Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 203 days, this is slower than average (39 days)

203 days - Chatsworth Road Holdings Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chatsworth Road Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chatsworth Road Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80%, this is a higher level of debt than the average (42.9%)

80% - Chatsworth Road Holdings Limited

42.9% - Industry AVG

CHATSWORTH ROAD HOLDINGS LIMITED financials

EXPORTms excel logo

Chatsworth Road Holdings Limited's latest turnover from January 2024 is estimated at £209.5 thousand and the company has net assets of £374.6 thousand. According to their latest financial statements, Chatsworth Road Holdings Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Nov 2016
Turnover209,525227,333423,991347,795150,902268,378668,040338,712257,094
Other Income Or Grants000000000
Cost Of Sales167,813181,647344,350285,052121,224217,111531,211268,517202,024
Gross Profit41,71345,68679,64162,74429,67751,267136,82970,19555,070
Admin Expenses15,638-69,942-29,736-35,645-38,22956,18187,18095,43320,055
Operating Profit26,075115,628109,37798,38967,906-4,91449,649-25,23835,015
Interest Payable000000000
Interest Receivable000000000
Pre-Tax Profit26,075115,628109,37798,38967,906-4,91449,649-25,23835,015
Tax-6,519-21,969-20,782-18,694-12,9020-9,4330-7,003
Profit After Tax19,55693,65988,59579,69555,004-4,91440,216-25,23828,012
Dividends Paid000000000
Retained Profit19,55693,65988,59579,69555,004-4,91440,216-25,23828,012
Employee Costs61,68359,78158,21554,46654,35153,668102,40451,59453,184
Number Of Employees222222422
EBITDA*26,075115,628109,37798,38967,906-4,91449,649-25,23835,015

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Nov 2016
Tangible Assets1,821,0441,814,3851,815,5851,815,3651,788,9731,793,0581,797,1411,801,2241,728,629
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets1,821,0441,814,3851,815,5851,815,3651,788,9731,793,0581,797,1411,801,2241,728,629
Stock & work in progress000000000
Trade Debtors53,90766,662171,720123,96535,41147,340148,11365,48960,594
Group Debtors000000000
Misc Debtors000000000
Cash000000000
misc current assets000000000
total current assets53,90766,662171,720123,96535,41147,340148,11365,48960,594
total assets1,874,9511,881,0471,987,3051,939,3301,824,3841,840,3981,945,2541,866,7131,789,223
Bank overdraft000000000
Bank loan000000000
Trade Creditors 93,52399,423111,955116,35777,543109,761182,024115,22438,985
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities93,52399,423111,955116,35777,543109,761182,024115,22438,985
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities1,406,8431,426,5951,613,9801,650,1981,653,7611,692,5611,720,2401,748,7151,722,226
provisions000000000
total long term liabilities1,406,8431,426,5951,613,9801,650,1981,653,7611,692,5611,720,2401,748,7151,722,226
total liabilities1,500,3661,526,0181,725,9351,766,5551,731,3041,802,3221,902,2641,863,9391,761,211
net assets374,585355,029261,370172,77593,08038,07642,9902,77428,012
total shareholders funds374,585355,029261,370172,77593,08038,07642,9902,77428,012
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Nov 2016
Operating Activities
Operating Profit26,075115,628109,37798,38967,906-4,91449,649-25,23835,015
Depreciation000000000
Amortisation000000000
Tax-6,519-21,969-20,782-18,694-12,9020-9,4330-7,003
Stock000000000
Debtors-12,755-105,05847,75588,554-11,929-100,77382,6244,89560,594
Creditors-5,900-12,532-4,40238,814-32,218-72,26366,80076,23938,985
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations26,411186,18536,43829,95534,71523,59624,39246,1066,403
Investing Activities
capital expenditure-6,6591,200-220-26,3924,0854,0834,083-72,595-1,728,629
Change in Investments000000000
cash flow from investments-6,6591,200-220-26,3924,0854,0834,083-72,595-1,728,629
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-19,752-187,385-36,218-3,563-38,800-27,679-28,47526,4891,722,226
share issue000000000
interest000000000
cash flow from financing-19,752-187,385-36,218-3,563-38,800-27,679-28,47526,4891,722,226
cash and cash equivalents
cash000000000
overdraft000000000
change in cash000000000

chatsworth road holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chatsworth road holdings limited. Get real-time insights into chatsworth road holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chatsworth Road Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chatsworth road holdings limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in BN43 area or any other competitors across 12 key performance metrics.

chatsworth road holdings limited Ownership

CHATSWORTH ROAD HOLDINGS LIMITED group structure

Chatsworth Road Holdings Limited has no subsidiary companies.

Ultimate parent company

CHATSWORTH ROAD HOLDINGS LIMITED

09877271

CHATSWORTH ROAD HOLDINGS LIMITED Shareholders

barry wells 37%
peter mott 37%
ricci casey 26%

chatsworth road holdings limited directors

Chatsworth Road Holdings Limited currently has 2 directors. The longest serving directors include Mr Barry Wells (Nov 2015) and Mr Peter Mott (Nov 2015).

officercountryagestartendrole
Mr Barry WellsUnited Kingdom64 years Nov 2015- Director
Mr Peter Mott60 years Nov 2015- Director

P&L

January 2024

turnover

209.5k

-8%

operating profit

26.1k

0%

gross margin

20%

-0.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

374.6k

+0.06%

total assets

1.9m

0%

cash

0

0%

net assets

Total assets minus all liabilities

chatsworth road holdings limited company details

company number

09877271

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

254 upper shoreham road, shoreham-by-sea, west sussex, BN43 6BF

Bank

-

Legal Advisor

-

chatsworth road holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chatsworth road holdings limited.

chatsworth road holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHATSWORTH ROAD HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

chatsworth road holdings limited Companies House Filings - See Documents

datedescriptionview/download