12 hammersmith grove tenant limited
12 hammersmith grove tenant limited Company Information
Company Number
09881711
Next Accounts
Mar 2025
Shareholders
wework international limited
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
10 york road, london, SE1 7ND
Website
https://www.wework.com12 hammersmith grove tenant limited Estimated Valuation
Pomanda estimates the enterprise value of 12 HAMMERSMITH GROVE TENANT LIMITED at £4m based on a Turnover of £1.2m and 3.35x industry multiple (adjusted for size and gross margin).
12 hammersmith grove tenant limited Estimated Valuation
Pomanda estimates the enterprise value of 12 HAMMERSMITH GROVE TENANT LIMITED at £0 based on an EBITDA of £-1.3m and a 6.55x industry multiple (adjusted for size and gross margin).
12 hammersmith grove tenant limited Estimated Valuation
Pomanda estimates the enterprise value of 12 HAMMERSMITH GROVE TENANT LIMITED at £0 based on Net Assets of £-11.5m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
12 Hammersmith Grove Tenant Limited Overview
12 Hammersmith Grove Tenant Limited is a dissolved company that was located in london, SE1 7ND with a Companies House number of 09881711. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2015, it's largest shareholder was wework international limited with a 100% stake. The last turnover for 12 Hammersmith Grove Tenant Limited was estimated at £1.2m.
Upgrade for unlimited company reports & a free credit check
12 Hammersmith Grove Tenant Limited Health Check
Pomanda's financial health check has awarded 12 Hammersmith Grove Tenant Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
3 Weak
Size
annual sales of £1.2m, make it larger than the average company (£872k)
- 12 Hammersmith Grove Tenant Limited
£872k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a faster rate (1.3%)
- 12 Hammersmith Grove Tenant Limited
1.3% - Industry AVG
Production
with a gross margin of 70.6%, this company has a comparable cost of product (70.6%)
- 12 Hammersmith Grove Tenant Limited
70.6% - Industry AVG
Profitability
an operating margin of -374.8% make it less profitable than the average company (34.7%)
- 12 Hammersmith Grove Tenant Limited
34.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - 12 Hammersmith Grove Tenant Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - 12 Hammersmith Grove Tenant Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £597.8k, this is more efficient (£186.9k)
- 12 Hammersmith Grove Tenant Limited
£186.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- 12 Hammersmith Grove Tenant Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 753 days, this is slower than average (34 days)
- 12 Hammersmith Grove Tenant Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 12 Hammersmith Grove Tenant Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 12 Hammersmith Grove Tenant Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 168.8%, this is a higher level of debt than the average (69.5%)
168.8% - 12 Hammersmith Grove Tenant Limited
69.5% - Industry AVG
12 HAMMERSMITH GROVE TENANT LIMITED financials
12 Hammersmith Grove Tenant Limited's latest turnover from December 2022 is estimated at £1.2 million and the company has net assets of -£11.5 million. According to their latest financial statements, 12 Hammersmith Grove Tenant Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 15,908,810 | 16,912,397 | 17,891,199 | 27,394,757 | 8,524,885 | 5,842,720 | |
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | 265,517 | 393,333 | 1,932,392 | 2,271,376 | |||
| Total Fixed Assets | 15,908,810 | 17,177,914 | 18,284,532 | 29,327,149 | 10,796,261 | 5,842,720 | |
| Stock & work in progress | |||||||
| Trade Debtors | 27,232 | 101,960 | 166,431 | 404,071 | 2,265,027 | ||
| Group Debtors | 20,112 | 48,007 | 31,801 | 310,261 | 209,863 | 6 | |
| Misc Debtors | 816,132 | 293,434 | 301,420 | 149,876 | 937,402 | 1,954,932 | |
| Cash | 956 | ||||||
| misc current assets | |||||||
| total current assets | 836,244 | 368,673 | 435,181 | 626,568 | 1,551,336 | 4,219,959 | 962 |
| total assets | 16,745,054 | 17,546,587 | 18,719,713 | 29,953,717 | 12,347,597 | 10,062,679 | 962 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 725,135 | 132,856 | 98,065 | 40,080 | 27,095 | 122,573 | |
| Group/Directors Accounts | 2,936,942 | 2,570,799 | 1,951,092 | 1,234,091 | 1,822,955 | 2,168,444 | 999 |
| other short term finances | |||||||
| hp & lease commitments | 2,165,568 | 654,394 | |||||
| other current liabilities | 282,909 | 709,537 | 852,573 | 2,307,218 | 2,151,433 | 1,065,691 | |
| total current liabilities | 6,110,554 | 3,413,192 | 2,901,730 | 4,235,783 | 4,001,483 | 3,356,708 | 999 |
| loans | 502,383 | 6,978,891 | |||||
| hp & lease commitments | 21,644,602 | 21,141,798 | 20,192,908 | 27,979,791 | 9,902,611 | 1,138,747 | |
| Accruals and Deferred Income | |||||||
| other liabilities | |||||||
| provisions | |||||||
| total long term liabilities | 22,146,985 | 21,141,798 | 20,192,908 | 27,979,791 | 9,902,611 | 8,117,638 | |
| total liabilities | 28,257,539 | 24,554,990 | 23,094,638 | 32,215,574 | 13,904,094 | 11,474,346 | 999 |
| net assets | -11,512,485 | -7,008,403 | -4,374,925 | -2,261,857 | -1,556,497 | -1,411,667 | -37 |
| total shareholders funds | -11,512,485 | -7,008,403 | -4,374,925 | -2,261,857 | -1,556,497 | -1,411,667 | -37 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 3,185,861 | 599,779 | 605,078 | 555,011 | 580,552 | 42,253 | |
| Amortisation | |||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | 202,054 | -194,324 | -1,730,446 | -1,263,752 | -397,247 | 4,219,953 | 6 |
| Creditors | 592,279 | 34,791 | 57,985 | 12,985 | -95,478 | 122,573 | |
| Accruals and Deferred Income | -426,628 | -143,036 | -1,454,645 | 155,785 | 1,085,742 | 1,065,691 | |
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | 366,143 | 619,707 | 717,001 | -588,864 | -345,489 | 2,167,445 | 999 |
| Other Short Term Loans | |||||||
| Long term loans | 502,383 | -6,978,891 | 6,978,891 | ||||
| Hire Purchase and Lease Commitments | 2,668,372 | 948,890 | -8,441,277 | 18,731,574 | 8,763,864 | 1,138,747 | |
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -956 | 956 | |||||
| overdraft | |||||||
| change in cash | -956 | 956 |
12 hammersmith grove tenant limited Credit Report and Business Information
12 Hammersmith Grove Tenant Limited Competitor Analysis
Perform a competitor analysis for 12 hammersmith grove tenant limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in SE1 area or any other competitors across 12 key performance metrics.
12 hammersmith grove tenant limited Ownership
12 HAMMERSMITH GROVE TENANT LIMITED group structure
12 Hammersmith Grove Tenant Limited has no subsidiary companies.
Ultimate parent company
WEWORK INC
#0100622
2 parents
12 HAMMERSMITH GROVE TENANT LIMITED
09881711
12 hammersmith grove tenant limited directors
12 Hammersmith Grove Tenant Limited currently has 2 directors. The longest serving directors include Miss Robyn Bremner (Jan 2024) and Mr Claudio Saez (Jan 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Robyn Bremner | United Kingdom | 42 years | Jan 2024 | - | Director |
| Mr Claudio Saez | 54 years | Jan 2024 | - | Director |
P&L
December 2022turnover
1.2m
+297%
operating profit
-4.5m
0%
gross margin
70.7%
+3.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-11.5m
+0.64%
total assets
16.7m
-0.05%
cash
0
0%
net assets
Total assets minus all liabilities
12 hammersmith grove tenant limited company details
company number
09881711
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2015
age
10
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2022
previous names
7 bloomsbury way limited (September 2016)
ww leadtree limited (March 2016)
accountant
RSM UK AUDIT LLP
auditor
-
address
10 york road, london, SE1 7ND
Bank
-
Legal Advisor
-
12 hammersmith grove tenant limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 12 hammersmith grove tenant limited.
12 hammersmith grove tenant limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 12 HAMMERSMITH GROVE TENANT LIMITED. This can take several minutes, an email will notify you when this has completed.
12 hammersmith grove tenant limited Companies House Filings - See Documents
| date | description | view/download |
|---|
