crunch1ng numb3rs ltd
crunch1ng numb3rs ltd Company Information
Company Number
09885078
Website
-Registered Address
3 chambers gardens, london, N2 9AL
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
August 2025
Group Structure
View All
Directors
Mia Nardani8 Years
Shareholders
mia nardani 100%
crunch1ng numb3rs ltd Estimated Valuation
Pomanda estimates the enterprise value of CRUNCH1NG NUMB3RS LTD at £85.3k based on a Turnover of £152.8k and 0.56x industry multiple (adjusted for size and gross margin).
crunch1ng numb3rs ltd Estimated Valuation
Pomanda estimates the enterprise value of CRUNCH1NG NUMB3RS LTD at £30k based on an EBITDA of £7k and a 4.27x industry multiple (adjusted for size and gross margin).
crunch1ng numb3rs ltd Estimated Valuation
Pomanda estimates the enterprise value of CRUNCH1NG NUMB3RS LTD at £182.1k based on Net Assets of £71k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crunch1ng Numb3rs Ltd Overview
Crunch1ng Numb3rs Ltd is a live company located in london, N2 9AL with a Companies House number of 09885078. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2015, it's largest shareholder is mia nardani with a 100% stake. Crunch1ng Numb3rs Ltd is a young, micro sized company, Pomanda has estimated its turnover at £152.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Crunch1ng Numb3rs Ltd Health Check
Pomanda's financial health check has awarded Crunch1Ng Numb3Rs Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £152.8k, make it smaller than the average company (£3.7m)
- Crunch1ng Numb3rs Ltd
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (5.4%)
- Crunch1ng Numb3rs Ltd
5.4% - Industry AVG
Production
with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)
- Crunch1ng Numb3rs Ltd
37.8% - Industry AVG
Profitability
an operating margin of 4.2% make it less profitable than the average company (5.9%)
- Crunch1ng Numb3rs Ltd
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Crunch1ng Numb3rs Ltd
23 - Industry AVG
Pay Structure
on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)
- Crunch1ng Numb3rs Ltd
£48.1k - Industry AVG
Efficiency
resulting in sales per employee of £152.8k, this is equally as efficient (£152.8k)
- Crunch1ng Numb3rs Ltd
£152.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Crunch1ng Numb3rs Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Crunch1ng Numb3rs Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Crunch1ng Numb3rs Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 536 weeks, this is more cash available to meet short term requirements (25 weeks)
536 weeks - Crunch1ng Numb3rs Ltd
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.4%, this is a lower level of debt than the average (61.2%)
9.4% - Crunch1ng Numb3rs Ltd
61.2% - Industry AVG
CRUNCH1NG NUMB3RS LTD financials
Crunch1Ng Numb3Rs Ltd's latest turnover from November 2023 is estimated at £152.8 thousand and the company has net assets of £71 thousand. According to their latest financial statements, Crunch1Ng Numb3Rs Ltd has 1 employee and maintains cash reserves of £76.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 899 | 1,532 | 366 | 325 | 651 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 899 | 1,532 | 366 | 325 | 651 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 75,563 | 24,451 | 13,184 | 12,119 | 1,024 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,161 | 7,020 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 76,324 | 64,955 | 57,776 | 0 | 0 | 0 | 0 | 6,858 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 77,485 | 71,975 | 57,776 | 75,563 | 24,451 | 13,184 | 12,119 | 7,882 |
| total assets | 78,384 | 73,507 | 58,142 | 75,888 | 25,102 | 13,184 | 12,119 | 7,882 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 24,948 | 22,973 | 9,715 | 10,936 | 7,244 |
| Group/Directors Accounts | 0 | 0 | 69 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 7,396 | 9,975 | 9,625 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 7,396 | 9,975 | 9,694 | 24,948 | 22,973 | 9,715 | 10,936 | 7,244 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 18,333 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 18,333 | 0 | 0 | 0 | 0 |
| total liabilities | 7,396 | 9,975 | 9,694 | 43,281 | 22,973 | 9,715 | 10,936 | 7,244 |
| net assets | 70,988 | 63,532 | 48,448 | 32,607 | 2,129 | 3,469 | 1,183 | 638 |
| total shareholders funds | 70,988 | 63,532 | 48,448 | 32,607 | 2,129 | 3,469 | 1,183 | 638 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 633 | 183 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | |||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -5,859 | 7,020 | -75,563 | 51,112 | 11,267 | 1,065 | 11,095 | 1,024 |
| Creditors | 0 | 0 | -24,948 | 1,975 | 13,258 | -1,221 | 3,692 | 7,244 |
| Accruals and Deferred Income | -2,579 | 350 | 9,625 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -69 | 69 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -18,333 | 18,333 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 11,369 | 7,179 | 57,776 | 0 | 0 | 0 | -6,858 | 6,858 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 11,369 | 7,179 | 57,776 | 0 | 0 | 0 | -6,858 | 6,858 |
crunch1ng numb3rs ltd Credit Report and Business Information
Crunch1ng Numb3rs Ltd Competitor Analysis
Perform a competitor analysis for crunch1ng numb3rs ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N 2 area or any other competitors across 12 key performance metrics.
crunch1ng numb3rs ltd Ownership
CRUNCH1NG NUMB3RS LTD group structure
Crunch1Ng Numb3Rs Ltd has no subsidiary companies.
Ultimate parent company
CRUNCH1NG NUMB3RS LTD
09885078
crunch1ng numb3rs ltd directors
Crunch1Ng Numb3Rs Ltd currently has 1 director, Mia Nardani serving since Nov 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mia Nardani | England | 37 years | Nov 2015 | - | Director |
P&L
November 2023turnover
152.8k
+12%
operating profit
6.4k
0%
gross margin
37.9%
-2.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
71k
+0.12%
total assets
78.4k
+0.07%
cash
76.3k
+0.18%
net assets
Total assets minus all liabilities
crunch1ng numb3rs ltd company details
company number
09885078
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
November 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
mia nardani limited (May 2021)
accountant
BROOKS GREEN
auditor
-
address
3 chambers gardens, london, N2 9AL
Bank
-
Legal Advisor
-
crunch1ng numb3rs ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to crunch1ng numb3rs ltd.
crunch1ng numb3rs ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
