Design & Build Builders Ltd

POWER SEARCH PRICING

SOLUTIONS

design & build builders ltd Company Information

Live

YoungMicroHigh

Company Number

09886746

Website

www.designbuildbuildersltd.co.uk

Registered Address

first floor building 2, marlins meadow, watford, WD18 8YA

Industry

Construction of domestic buildings

Telephone

02037332196

Next Accounts Due

August 2025

Group Structure

View All

Directors

Etleva Kociu4 Years

Edmond Toska0 Years

Shareholders

etleva kociu 100%

design & build builders ltd Estimated Valuation

£120.6k

Pomanda estimates the enterprise value of DESIGN & BUILD BUILDERS LTD at £120.6k based on a Turnover of £318.5k and 0.38x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Design & Build Builders Ltd is a live company located in watford, WD18 8YA with a Companies House number of 09886746. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in November 2015, it's largest shareholder is etleva kociu with a 100% stake. Design & Build Builders Ltd is a young, micro sized company, Pomanda has estimated its turnover at £318.5k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Design & Build Builders Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £318.5k, make it smaller than the average company (£429.8k)

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (9.4%)

EXPORT

Design & Build Builders Ltd's latest turnover from November 2023 is estimated at £318.5 thousand and the company has net assets of £65.6 thousand. According to their latest financial statements, Design & Build Builders Ltd has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016
Turnover	318,524	744,932	188,004	180,977	223,964	242,871	185,638	127,152
Other Income Or Grants	0	0	0	0	0	0	0	0
Cost Of Sales	284,547	664,237	169,259	162,694	199,128	213,545	161,362	104,226
Gross Profit	33,978	80,696	18,746	18,283	24,836	29,327	24,276	22,926
Admin Expenses	26,869	-10,751	15,529	33,269	55,383	17,268	2,100	8,720
Operating Profit	7,109	91,447	3,217	-14,986	-30,547	12,059	22,176	14,206
Interest Payable	0	0	0	0	0	0	0	108
Interest Receivable	0	0	0	0	0	0	23	0
Pre-Tax Profit	7,109	91,447	3,217	-14,986	-30,547	12,059	22,199	14,217
Tax	-1,777	-17,375	-611	0	0	-2,291	-4,218	-2,843
Profit After Tax	5,332	74,072	2,606	-14,986	-30,547	9,768	17,981	11,374
Dividends Paid	0	0	0	0	0	0	0	0
Retained Profit	5,332	74,072	2,606	-14,986	-30,547	9,768	17,981	11,374
Employee Costs	370,165	283,346	196,611	148,998	239,466	254,444	227,674	38,839
Number Of Employees	9	7	5	4	6	6	6	1
EBITDA*	7,109	91,447	3,217	-14,986	-30,547	12,059	22,176	14,206

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016
Tangible Assets	13,057	24,008	40,364	16,216	21,621	13,500	0	0
Intangible Assets	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0
Total Fixed Assets	13,057	24,008	40,364	16,216	21,621	13,500	0	0
Stock & work in progress	0	0	0	0	0	0	0	0
Trade Debtors	68,393	176,234	44,983	49,216	12,466	32,148	26,503	787
Group Debtors	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	9,164
misc current assets	0	0	0	0	0	0	0	0
total current assets	68,393	176,234	44,983	49,216	12,466	32,148	26,503	9,951
total assets	81,450	200,242	85,347	65,432	34,087	45,648	26,503	9,951
Bank overdraft	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0
Trade Creditors	15,850	139,974	12,831	11,842	35,511	16,525	7,148	0
Group/Directors Accounts	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	8,576
total current liabilities	15,850	139,974	12,831	11,842	35,511	16,525	7,148	8,576
loans	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0
other liabilities	0	0	86,320	70,000	0	0	0	0
provisions	0	0	0	0	0	0	0	0
total long term liabilities	0	0	86,320	70,000	0	0	0	0
total liabilities	15,850	139,974	99,151	81,842	35,511	16,525	7,148	8,576
net assets	65,600	60,268	-13,804	-16,410	-1,424	29,123	19,355	1,375
total shareholders funds	65,600	60,268	-13,804	-16,410	-1,424	29,123	19,355	1,375

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016
Operating Activities
Operating Profit	7,109	91,447	3,217	-14,986	-30,547	12,059	22,176	14,206
Depreciation	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0
Tax	-1,777	-17,375	-611	0	0	-2,291	-4,218	-2,843
Stock	0	0	0	0	0	0	0	0
Debtors	-107,841	131,251	-4,233	36,750	-19,682	5,645	25,716	787
Creditors	-124,124	127,143	989	-23,669	18,986	9,377	7,148	0
Accruals and Deferred Income	0	0	0	0	0	0	-8,576	8,576
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0
Cash flow from operations	-10,951	69,964	7,828	-75,405	8,121	13,500	-9,186	19,152
Investing Activities
capital expenditure	10,951	16,356	-24,148	5,405	-8,121	-13,500	0	0
Change in Investments	0	0	0	0	0	0	0	0
cash flow from investments	10,951	16,356	-24,148	5,405	-8,121	-13,500	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0
other long term liabilities	0	-86,320	16,320	70,000	0	0	0	0
share issue	0	0	0	0	0	0	-1	-9,999
interest	0	0	0	0	0	0	23	-108
cash flow from financing	0	-86,320	16,320	70,000	0	0	22	-10,107
cash and cash equivalents
cash	0	0	0	0	0	0	-9,164	9,164
overdraft	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-9,164	9,164

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for design & build builders ltd. Get real-time insights into design & build builders ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for design & build builders ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in WD18 area or any other competitors across 12 key performance metrics.

DESIGN & BUILD BUILDERS LTD group structure

Design & Build Builders Ltd has no subsidiary companies.

Ultimate parent company

DESIGN & BUILD BUILDERS LTD

09886746

DESIGN & BUILD BUILDERS LTD Shareholders

etleva kociu

100%

Design & Build Builders Ltd currently has 2 directors. The longest serving directors include Ms Etleva Kociu (Sep 2020) and Mr Edmond Toska (Feb 2024).

officer	country	age	start	end	role
Ms Etleva Kociu	England	42 years	Sep 2020	-	Director
Mr Edmond Toska	England	42 years	Feb 2024	-	Director

P&L

November 2023

turnover

318.5k

-57%

operating profit

7.1k

gross margin

10.7%

-1.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

65.6k

+0.09%

total assets

81.5k

-0.59%

cash

net assets

Total assets minus all liabilities

Similar Companies

k s c builders limited

ksek construction ltd

flynnandson limited

3.5

drylining fix ltd

1.5

ecobuild (herts) limited

company number

09886746

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

November 2015

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

November 2023

address

first floor building 2, marlins meadow, watford, WD18 8YA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to design & build builders ltd.

design & build builders ltd Company Information

design & build builders ltd Estimated Valuation

design & build builders ltd Estimated Valuation

design & build builders ltd Estimated Valuation

Design & Build Builders Ltd Overview

Design & Build Builders Ltd Health Check

DESIGN & BUILD BUILDERS LTD financials

design & build builders ltd Credit Report and Business Information

Design & Build Builders Ltd Competitor Analysis

design & build builders ltd Ownership

design & build builders ltd directors

design & build builders ltd company details

design & build builders ltd Charges & Mortgages

design & build builders ltd Companies House Filings - See Documents