Pomanda estimates the enterprise value of INSPECTOR SANDS LTD at £47.3k based on a Turnover of £113k and 0.42x industry multiple (adjusted for size and gross margin).
inspector sands ltdEstimated Valuation
£12.3k
Pomanda estimates the enterprise value of INSPECTOR SANDS LTD at £12.3k based on an EBITDA of £3.1k and a 3.92x industry multiple (adjusted for size and gross margin).
inspector sands ltdEstimated Valuation
£12.6k
Pomanda estimates the enterprise value of INSPECTOR SANDS LTD at £12.6k based on Net Assets of £9.9k and 1.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inspector Sands LtdOverview
Inspector Sands Ltd is a live company located in london, N2 8JX with a Companies House number of 09889668. It operates in the performing arts sector, SIC Code 90010. Founded in November 2015, it's largest shareholder is
unknown.
Inspector Sands Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£113k with
declining
growth in recent years.
Pomanda's financial health check has awarded Inspector Sands Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £113k, make it smaller than the average company (£301.6k)
£113k - Inspector Sands Ltd
£301.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (18.1%)
-33% - Inspector Sands Ltd
18.1% - Industry AVG
Production
with a gross margin of 7.8%, this company has a higher cost of product (29.6%)
7.8% - Inspector Sands Ltd
29.6% - Industry AVG
Profitability
an operating margin of 2.8% make it more profitable than the average company (1.5%)
2.8% - Inspector Sands Ltd
1.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Inspector Sands Ltd
6 - Industry AVG
Pay Structure
on an average salary of £27.3k, the company has an equivalent pay structure (£27.3k)
£27.3k - Inspector Sands Ltd
£27.3k - Industry AVG
Efficiency
resulting in sales per employee of £113k, this is more efficient (£76.6k)
£113k - Inspector Sands Ltd
£76.6k - Industry AVG
Debtor Days
it gets paid by customers after 34 days, this is later than average (8 days)
34 days - Inspector Sands Ltd
8 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (12 days)
0 days - Inspector Sands Ltd
12 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Inspector Sands Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Inspector Sands Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35%, this is a higher level of debt than the average (22.7%)
35% - Inspector Sands Ltd
22.7% - Industry AVG
INSPECTOR SANDS LTD financials
EXPORT
Inspector Sands Ltd's latest turnover from August 2024 is estimated at £113 thousand and the company has net assets of £9.9 thousand. According to their latest financial statements, we estimate that Inspector Sands Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Turnover
113,014
198,745
309,649
378,729
581,215
353,602
44,966
Other Income Or Grants
Cost Of Sales
104,238
183,997
288,508
366,193
536,999
329,414
42,877
Gross Profit
8,776
14,748
21,141
12,536
44,216
24,188
2,089
Admin Expenses
5,631
27,884
15,227
6,231
52,249
-1,742
-1,939
16,175
-13,779
Operating Profit
3,145
-13,136
5,914
6,305
-8,033
25,930
4,028
-16,175
13,779
Interest Payable
195
188
Interest Receivable
2
10
19
Pre-Tax Profit
3,145
-13,136
5,914
6,305
-8,033
25,930
3,835
-16,352
13,798
Tax
-786
-1,124
-1,198
-4,927
-729
-2,759
Profit After Tax
2,359
-13,136
4,790
5,107
-8,033
21,003
3,106
-16,352
11,038
Dividends Paid
Retained Profit
2,359
-13,136
4,790
5,107
-8,033
21,003
3,106
-16,352
11,038
Employee Costs
27,255
51,908
74,198
120,575
117,317
71,633
23,609
Number Of Employees
1
2
3
5
5
3
1
EBITDA*
3,145
-13,136
5,914
6,305
-8,033
25,930
4,028
-16,175
13,779
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
10,727
21,545
29,750
18,846
31,014
22,197
3,117
Group Debtors
Misc Debtors
4,484
424
7,597
512
5,451
11,803
Cash
610
7,417
misc current assets
3,573
14,987
total current assets
15,211
21,969
29,750
26,443
31,526
25,770
18,104
6,061
19,220
total assets
15,211
21,969
29,750
26,443
31,526
25,770
18,104
6,061
19,220
Bank overdraft
Bank loan
Trade Creditors
49
49
49
Group/Directors Accounts
other short term finances
6,000
hp & lease commitments
other current liabilities
5,375
8,182
total current liabilities
49
49
49
11,375
8,182
loans
hp & lease commitments
Accruals and Deferred Income
5,280
14,397
9,042
10,574
20,764
6,975
20,312
other liabilities
provisions
total long term liabilities
5,280
14,397
9,042
10,574
20,764
6,975
20,312
total liabilities
5,329
14,446
9,091
10,574
20,764
6,975
20,312
11,375
8,182
net assets
9,882
7,523
20,659
15,869
10,762
18,795
-2,208
-5,314
11,038
total shareholders funds
9,882
7,523
20,659
15,869
10,762
18,795
-2,208
-5,314
11,038
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Operating Activities
Operating Profit
3,145
-13,136
5,914
6,305
-8,033
25,930
4,028
-16,175
13,779
Depreciation
Amortisation
Tax
-786
-1,124
-1,198
-4,927
-729
-2,759
Stock
Debtors
-6,758
-7,781
3,307
-5,083
9,329
19,080
-2,334
-6,352
11,803
Creditors
49
Accruals and Deferred Income
-9,117
5,355
-1,532
-10,190
13,789
-13,337
14,937
-2,807
8,182
Deferred Taxes & Provisions
Cash flow from operations
-3,573
-11,414
20,570
-12,630
7,399
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
-6,000
6,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
-193
-178
19
cash flow from financing
-6,193
5,822
19
cash and cash equivalents
cash
-610
-6,807
7,417
overdraft
change in cash
-610
-6,807
7,417
inspector sands ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inspector sands ltd. Get real-time insights into inspector sands ltd's credit score, group structure and payment trends.
Perform a competitor analysis for inspector sands ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in N 2 area or any other competitors across 12 key performance metrics.
inspector sands ltd Ownership
INSPECTOR SANDS LTD group structure
Inspector Sands Ltd has no subsidiary companies.
Ultimate parent company
INSPECTOR SANDS LTD
09889668
INSPECTOR SANDS LTD Shareholders
The sole shareholder of Inspector Sands Ltd is -.
-
-
inspector sands ltd directors
Inspector Sands Ltd currently has 2 directors.
The longest serving directors include
Miss Lucinka Eisler (Nov 2015) and
Miss Giulia Innocenti (Nov 2015).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inspector sands ltd.
inspector sands ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INSPECTOR SANDS LTD. This can take several minutes, an email will notify you when this has completed.
inspector sands ltdCompanies House Filings - See Documents
