mjwb consulting ltd
mjwb consulting ltd Company Information
Company Number
09890216
Website
-Registered Address
41 kingston street, cambridge, cambridgeshire, CB1 2NU
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Mike Bryant8 Years
Shareholders
mr mike bryant 100%
mjwb consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of MJWB CONSULTING LTD at £65.2k based on a Turnover of £102.9k and 0.63x industry multiple (adjusted for size and gross margin).
mjwb consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of MJWB CONSULTING LTD at £353.1k based on an EBITDA of £78k and a 4.53x industry multiple (adjusted for size and gross margin).
mjwb consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of MJWB CONSULTING LTD at £406.2k based on Net Assets of £152k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mjwb Consulting Ltd Overview
Mjwb Consulting Ltd is a dissolved company that was located in cambridgeshire, CB1 2NU with a Companies House number of 09890216. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2015, it's largest shareholder was mr mike bryant with a 100% stake. The last turnover for Mjwb Consulting Ltd was estimated at £102.9k.
Upgrade for unlimited company reports & a free credit check
Mjwb Consulting Ltd Health Check
Pomanda's financial health check has awarded Mjwb Consulting Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £102.9k, make it smaller than the average company (£174.6k)
- Mjwb Consulting Ltd
£174.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.9%)
- Mjwb Consulting Ltd
4.9% - Industry AVG
Production
with a gross margin of 58.9%, this company has a comparable cost of product (58.9%)
- Mjwb Consulting Ltd
58.9% - Industry AVG
Profitability
an operating margin of 74.7% make it more profitable than the average company (9%)
- Mjwb Consulting Ltd
9% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Mjwb Consulting Ltd
3 - Industry AVG
Pay Structure
on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)
- Mjwb Consulting Ltd
£35.4k - Industry AVG
Efficiency
resulting in sales per employee of £102.9k, this is equally as efficient (£102.9k)
- Mjwb Consulting Ltd
£102.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mjwb Consulting Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mjwb Consulting Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mjwb Consulting Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 196 weeks, this is more cash available to meet short term requirements (26 weeks)
196 weeks - Mjwb Consulting Ltd
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21%, this is a lower level of debt than the average (57.3%)
21% - Mjwb Consulting Ltd
57.3% - Industry AVG
MJWB CONSULTING LTD financials
Mjwb Consulting Ltd's latest turnover from April 2020 is estimated at £102.9 thousand and the company has net assets of £152 thousand. According to their latest financial statements, Mjwb Consulting Ltd has 1 employee and maintains cash reserves of £152.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 1,106 | 951 | 1,418 | 957 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 1,106 | 951 | 1,418 | 957 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 24,511 | 19,596 | 20,053 | 9,828 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 40,025 | 10,000 | 0 | 0 | 0 |
| Cash | 152,335 | 88,108 | 43,101 | 35,739 | 35,905 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 192,360 | 122,619 | 62,697 | 55,792 | 45,733 |
| total assets | 192,360 | 123,725 | 63,648 | 57,210 | 46,690 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 24,479 | 31,084 |
| Group/Directors Accounts | 0 | 0 | 6,355 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 40,401 | 34,143 | 16,698 | 0 | 0 |
| total current liabilities | 40,401 | 34,143 | 23,053 | 24,479 | 31,084 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 40,401 | 34,143 | 23,053 | 24,479 | 31,084 |
| net assets | 151,959 | 89,582 | 40,595 | 32,731 | 15,606 |
| total shareholders funds | 151,959 | 89,582 | 40,595 | 32,731 | 15,606 |
| Apr 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 1,106 | 1,173 | 467 | 407 | 42 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 5,514 | 14,915 | -457 | 10,225 | 9,828 |
| Creditors | 0 | 0 | -24,479 | -6,605 | 31,084 |
| Accruals and Deferred Income | 6,258 | 17,445 | 16,698 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -6,355 | 6,355 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 64,227 | 45,007 | 7,362 | -166 | 35,905 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 64,227 | 45,007 | 7,362 | -166 | 35,905 |
mjwb consulting ltd Credit Report and Business Information
Mjwb Consulting Ltd Competitor Analysis
Perform a competitor analysis for mjwb consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in CB1 area or any other competitors across 12 key performance metrics.
mjwb consulting ltd Ownership
MJWB CONSULTING LTD group structure
Mjwb Consulting Ltd has no subsidiary companies.
Ultimate parent company
MJWB CONSULTING LTD
09890216
mjwb consulting ltd directors
Mjwb Consulting Ltd currently has 1 director, Mr Mike Bryant serving since Nov 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mike Bryant | United Kingdom | 62 years | Nov 2015 | - | Director |
P&L
April 2020turnover
102.9k
-12%
operating profit
76.9k
0%
gross margin
58.9%
+1.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2020net assets
152k
+0.7%
total assets
192.4k
+0.55%
cash
152.3k
+0.73%
net assets
Total assets minus all liabilities
mjwb consulting ltd company details
company number
09890216
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
November 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2020
previous names
N/A
accountant
EVANS ENTWISTLE
auditor
-
address
41 kingston street, cambridge, cambridgeshire, CB1 2NU
Bank
-
Legal Advisor
-
mjwb consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mjwb consulting ltd.
mjwb consulting ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
