outwood developments limited

Live EstablishedSmallDeclining

outwood developments limited Company Information

Share OUTWOOD DEVELOPMENTS LIMITED

Company Number

09892099

Shareholders

lcg endeavour limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

83 ducie street, manchester, M1 2JQ

Website

-

outwood developments limited Estimated Valuation

£5.2m

Pomanda estimates the enterprise value of OUTWOOD DEVELOPMENTS LIMITED at £5.2m based on a Turnover of £2.4m and 2.18x industry multiple (adjusted for size and gross margin).

outwood developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OUTWOOD DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-190.7k and a 4.68x industry multiple (adjusted for size and gross margin).

outwood developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OUTWOOD DEVELOPMENTS LIMITED at £0 based on Net Assets of £-532k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Outwood Developments Limited Overview

Outwood Developments Limited is a live company located in manchester, M1 2JQ with a Companies House number of 09892099. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2015, it's largest shareholder is lcg endeavour limited with a 100% stake. Outwood Developments Limited is a established, small sized company, Pomanda has estimated its turnover at £2.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Outwood Developments Limited Health Check

Pomanda's financial health check has awarded Outwood Developments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.4m, make it larger than the average company (£871.4k)

£2.4m - Outwood Developments Limited

£871.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (2.6%)

-21% - Outwood Developments Limited

2.6% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (68.9%)

25.8% - Outwood Developments Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of -7.9% make it less profitable than the average company (27.2%)

-7.9% - Outwood Developments Limited

27.2% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Outwood Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Outwood Developments Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £601.2k, this is more efficient (£192.2k)

£601.2k - Outwood Developments Limited

£192.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (25 days)

84 days - Outwood Developments Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 223 days, this is slower than average (30 days)

223 days - Outwood Developments Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Outwood Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Outwood Developments Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 195.1%, this is a higher level of debt than the average (64.9%)

195.1% - Outwood Developments Limited

64.9% - Industry AVG

OUTWOOD DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Outwood Developments Limited's latest turnover from September 2023 is estimated at £2.4 million and the company has net assets of -£532 thousand. According to their latest financial statements, we estimate that Outwood Developments Limited has 4 employees and maintains cash reserves of £954 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Mar 2018Nov 2016
Turnover2,404,9883,341,3993,301,9554,900,00811,511,2198,168,3618,489,794
Other Income Or Grants
Cost Of Sales1,784,8202,440,5852,486,7933,883,0258,794,5346,103,5396,442,784
Gross Profit620,168900,813815,1611,016,9842,716,6852,064,8222,047,010
Admin Expenses810,842853,3431,344,7821,708,0681,688,1212,060,1212,048,304
Operating Profit-190,67447,470-529,621-691,0841,028,5644,701-1,294
Interest Payable
Interest Receivable5633341,5851,581
Pre-Tax Profit-190,11147,804-528,036-689,5031,028,5644,701-1,294
Tax-9,083-195,427-893
Profit After Tax-190,11138,721-528,036-689,503833,1373,808-1,294
Dividends Paid
Retained Profit-190,11138,721-528,036-689,503833,1373,808-1,294
Employee Costs147,301189,808180,469302,868726,532105,819112,777
Number Of Employees45581833
EBITDA*-190,67447,470-529,621-691,0841,028,5644,701-1,294

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Mar 2018Nov 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors558,403854,364932,8931,112,9443,011,5842,821,7392,785,206
Group Debtors
Misc Debtors
Cash95420,5039,1633,161,012
misc current assets
total current assets559,357874,867942,0564,273,9563,011,5842,821,7392,785,206
total assets559,357874,867942,0564,273,9563,011,5842,821,7392,785,206
Bank overdraft
Bank loan
Trade Creditors 1,091,3351,216,7341,322,6444,126,5082,174,6332,817,9312,289,250
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,091,3351,216,7341,322,6444,126,5082,174,6332,817,9312,289,250
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities497,250
provisions
total long term liabilities497,250
total liabilities1,091,3351,216,7341,322,6444,126,5082,174,6332,817,9312,786,500
net assets-531,978-341,867-380,588147,448836,9513,808-1,294
total shareholders funds-531,978-341,867-380,588147,448836,9513,808-1,294
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Mar 2018Nov 2016
Operating Activities
Operating Profit-190,67447,470-529,621-691,0841,028,5644,701-1,294
Depreciation
Amortisation
Tax-9,083-195,427-893
Stock
Debtors-295,961-78,529-180,051-1,898,640189,8452,821,7392,785,206
Creditors-125,399-105,910-2,803,8641,951,875-643,2982,817,9312,289,250
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-20,11211,006-3,153,4343,159,431-6-497,250
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities497,250
share issue6
interest5633341,5851,581
cash flow from financing5633341,5851,5816497,250
cash and cash equivalents
cash-19,54911,340-3,151,8493,161,012
overdraft
change in cash-19,54911,340-3,151,8493,161,012

outwood developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for outwood developments limited. Get real-time insights into outwood developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Outwood Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for outwood developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M 1 area or any other competitors across 12 key performance metrics.

outwood developments limited Ownership

OUTWOOD DEVELOPMENTS LIMITED group structure

Outwood Developments Limited has no subsidiary companies.

Ultimate parent company

OUTWOOD DEVELOPMENTS LIMITED

09892099

OUTWOOD DEVELOPMENTS LIMITED Shareholders

lcg endeavour limited 100%

outwood developments limited directors

Outwood Developments Limited currently has 4 directors. The longest serving directors include Mr Jonathan Gwynne (Nov 2015) and Mr Michael Lagan (Sep 2020).

officercountryagestartendrole
Mr Jonathan GwynneUnited Kingdom48 years Nov 2015- Director
Mr Michael Lagan69 years Sep 2020- Director
Mr Ian CoulterNorthern Ireland54 years Oct 2020- Director
Mr Stephen GrayNorthern Ireland48 years Oct 2020- Director

P&L

September 2023

turnover

2.4m

-28%

operating profit

-190.7k

0%

gross margin

25.8%

-4.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-532k

+0.56%

total assets

559.4k

-0.36%

cash

954

-0.95%

net assets

Total assets minus all liabilities

outwood developments limited company details

company number

09892099

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

N/A

accountant

HILL VELLACOTT

auditor

-

address

83 ducie street, manchester, M1 2JQ

Bank

BANK OF IRELAND

Legal Advisor

-

outwood developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to outwood developments limited.

outwood developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OUTWOOD DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

outwood developments limited Companies House Filings - See Documents

datedescriptionview/download