the gift scholars ltd

Live EstablishedMidRapid

the gift scholars ltd Company Information

Share THE GIFT SCHOLARS LTD

Company Number

09893744

Shareholders

john bates

christopher peter rogers

View All

Group Structure

View All

Industry

Agents involved in the sale of a variety of goods

 

Registered Address

11 kingfisher business park, arthur street, redditch, worcestershire, B98 8LG

the gift scholars ltd Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of THE GIFT SCHOLARS LTD at £2.9m based on a Turnover of £7.6m and 0.38x industry multiple (adjusted for size and gross margin).

the gift scholars ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of THE GIFT SCHOLARS LTD at £2.1m based on an EBITDA of £493.4k and a 4.28x industry multiple (adjusted for size and gross margin).

the gift scholars ltd Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of THE GIFT SCHOLARS LTD at £3.1m based on Net Assets of £1.9m and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Gift Scholars Ltd Overview

The Gift Scholars Ltd is a live company located in redditch, B98 8LG with a Companies House number of 09893744. It operates in the agents involved in the sale of a variety of goods sector, SIC Code 46190. Founded in November 2015, it's largest shareholder is john bates with a 33.3% stake. The Gift Scholars Ltd is a established, mid sized company, Pomanda has estimated its turnover at £7.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Gift Scholars Ltd Health Check

Pomanda's financial health check has awarded The Gift Scholars Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £7.6m, make it larger than the average company (£3.2m)

£7.6m - The Gift Scholars Ltd

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (10.9%)

50% - The Gift Scholars Ltd

10.9% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a comparable cost of product (26.5%)

26.5% - The Gift Scholars Ltd

26.5% - Industry AVG

profitability

Profitability

an operating margin of 6% make it as profitable than the average company (5.7%)

6% - The Gift Scholars Ltd

5.7% - Industry AVG

employees

Employees

with 31 employees, this is above the industry average (13)

31 - The Gift Scholars Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - The Gift Scholars Ltd

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £245.4k, this is less efficient (£294.5k)

£245.4k - The Gift Scholars Ltd

£294.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is near the average (49 days)

58 days - The Gift Scholars Ltd

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is close to average (24 days)

26 days - The Gift Scholars Ltd

24 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 102 days, this is more than average (55 days)

102 days - The Gift Scholars Ltd

55 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - The Gift Scholars Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.8%, this is a lower level of debt than the average (54.3%)

34.8% - The Gift Scholars Ltd

54.3% - Industry AVG

THE GIFT SCHOLARS LTD financials

EXPORTms excel logo

The Gift Scholars Ltd's latest turnover from March 2024 is estimated at £7.6 million and the company has net assets of £1.9 million. According to their latest financial statements, The Gift Scholars Ltd has 31 employees and maintains cash reserves of £15.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover7,606,0625,417,9473,197,7462,273,9171,397,7041,192,5861,216,5751,021,410
Other Income Or Grants
Cost Of Sales5,592,0774,157,2922,350,3481,616,433988,745882,716912,722758,018
Gross Profit2,013,9851,260,654847,398657,484408,959309,870303,852263,392
Admin Expenses1,557,158401,567246,615335,603274,607289,155298,767262,653
Operating Profit456,827859,087600,783321,881134,35220,7155,085739
Interest Payable12,00015,03312,3757,4294,2423,223
Interest Receivable1,1627,7312,5421882452
Pre-Tax Profit445,989851,784590,951314,641130,13517,5445,085739
Tax-111,497-161,839-112,281-59,782-24,726-3,333-966-148
Profit After Tax334,492689,945478,670254,859105,40914,2114,119591
Dividends Paid
Retained Profit334,492689,945478,670254,859105,40914,2114,119591
Employee Costs1,193,371959,528560,000364,381372,294321,110224,873198,906
Number Of Employees3124141010755
EBITDA*493,407884,309614,206327,637135,57820,7155,085739

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets65,83747,18224,73710,9255,9093,432687
Intangible Assets
Investments & Other100100
Debtors (Due After 1 year)
Total Fixed Assets65,83747,18224,73710,9256,0093,532687
Stock & work in progress1,574,4351,280,390481,872329,989306,439190,257
Trade Debtors1,212,044867,356678,252446,476170,775221,814193,072143,016
Group Debtors
Misc Debtors19,79717,1142,8408,169
Cash15,33728,941334,862343,10833,72613,977
misc current assets
total current assets2,821,6132,193,8011,497,8261,127,742510,940426,048193,072143,016
total assets2,887,4502,240,9831,522,5631,138,667516,949429,580193,759143,016
Bank overdraft
Bank loan40,00040,00040,00033,33343,56795,504
Trade Creditors 399,737110,190109,229146,72229,21941,370189,049142,425
Group/Directors Accounts100100
other short term finances
hp & lease commitments
other current liabilities505,298456,309388,795412,743319,720273,672
total current liabilities945,035606,499538,024592,798392,606410,646189,049142,425
loans46,66686,667126,667166,667
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions13,440
total long term liabilities60,10686,667126,667166,667
total liabilities1,005,141693,166664,691759,465392,606410,646189,049142,425
net assets1,882,3091,547,817857,872379,202124,34318,9344,710591
total shareholders funds1,882,3091,547,817857,872379,202124,34318,9344,710591
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit456,827859,087600,783321,881134,35220,7155,085739
Depreciation36,58025,22213,4235,7561,226
Amortisation
Tax-111,497-161,839-112,281-59,782-24,726-3,333-966-148
Stock294,045798,518151,88323,550116,182190,257
Debtors347,371203,378226,447283,870-51,03928,74250,056143,016
Creditors289,547961-37,493117,503-12,151-147,67946,624142,425
Accruals and Deferred Income48,98967,514-23,94893,02346,048273,672
Deferred Taxes & Provisions13,440
Cash flow from operations92,470-210,95162,154170,96179,606-75,624687
Investing Activities
capital expenditure-55,235-47,667-27,235-10,772-3,703-2,745-687
Change in Investments-100100
cash flow from investments-55,235-47,667-27,235-10,672-3,703-2,845-687
Financing Activities
Bank loans6,667-10,234-51,93795,504
Group/Directors Accounts-100100
Other Short Term Loans
Long term loans-40,001-40,000-40,000166,667
Hire Purchase and Lease Commitments
other long term liabilities
share issue13
interest-10,838-7,302-9,833-7,241-4,218-3,171
cash flow from financing-50,839-47,302-43,166149,092-56,15592,446
cash and cash equivalents
cash-13,604-305,921-8,246309,38219,74913,977
overdraft
change in cash-13,604-305,921-8,246309,38219,74913,977

the gift scholars ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the gift scholars ltd. Get real-time insights into the gift scholars ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Gift Scholars Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the gift scholars ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in B98 area or any other competitors across 12 key performance metrics.

the gift scholars ltd Ownership

THE GIFT SCHOLARS LTD group structure

The Gift Scholars Ltd has no subsidiary companies.

Ultimate parent company

THE GIFT SCHOLARS LTD

09893744

THE GIFT SCHOLARS LTD Shareholders

john bates 33.33%
christopher peter rogers 33.33%
mark byrd 33.33%

the gift scholars ltd directors

The Gift Scholars Ltd currently has 4 directors. The longest serving directors include Mr Christopher Rogers (Nov 2015) and Mr Mark Byrd (Apr 2017).

officercountryagestartendrole
Mr Christopher RogersUnited Kingdom40 years Nov 2015- Director
Mr Mark ByrdEngland38 years Apr 2017- Director
Mr Mark ByrdEngland38 years Apr 2017- Director
Mr John BatesEngland40 years Apr 2017- Director

P&L

March 2024

turnover

7.6m

+40%

operating profit

456.8k

0%

gross margin

26.5%

+13.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.9m

+0.22%

total assets

2.9m

+0.29%

cash

15.3k

-0.47%

net assets

Total assets minus all liabilities

the gift scholars ltd company details

company number

09893744

Type

Private limited with Share Capital

industry

46190 - Agents involved in the sale of a variety of goods

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

11 kingfisher business park, arthur street, redditch, worcestershire, B98 8LG

Bank

-

Legal Advisor

-

the gift scholars ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to the gift scholars ltd. Currently there are 2 open charges and 1 have been satisfied in the past.

the gift scholars ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE GIFT SCHOLARS LTD. This can take several minutes, an email will notify you when this has completed.

the gift scholars ltd Companies House Filings - See Documents

datedescriptionview/download