Pomanda estimates the enterprise value of THINK SMART EDUCATION LTD at £709 based on a Turnover of £1.1k and 0.65x industry multiple (adjusted for size and gross margin).
think smart education ltdEstimated Valuation
£5.6k
Pomanda estimates the enterprise value of THINK SMART EDUCATION LTD at £5.6k based on an EBITDA of £1.3k and a 4.25x industry multiple (adjusted for size and gross margin).
think smart education ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of THINK SMART EDUCATION LTD at £0 based on Net Assets of £-19.9k and 2.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Think Smart Education LtdOverview
Think Smart Education Ltd is a live company located in london, SW17 0NB with a Companies House number of 09898175. It operates in the educational support services sector, SIC Code 85600. Founded in December 2015, it's largest shareholder is
ehsan mirza
with a 100% stake. Think Smart Education Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£1.1k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Think Smart Education Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
5 Weak
Size
annual sales of £1.1k, make it smaller than the average company (£370k)
£1.1k - Think Smart Education Ltd
£370k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Think Smart Education Ltd
- - Industry AVG
Production
with a gross margin of 70.2%, this company has a comparable cost of product (70.2%)
70.2% - Think Smart Education Ltd
70.2% - Industry AVG
Profitability
an operating margin of 72.2% make it more profitable than the average company (2.4%)
72.2% - Think Smart Education Ltd
2.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - Think Smart Education Ltd
9 - Industry AVG
Pay Structure
on an average salary of £28.8k, the company has an equivalent pay structure (£28.8k)
£28.8k - Think Smart Education Ltd
£28.8k - Industry AVG
Efficiency
resulting in sales per employee of £1.1k, this is less efficient (£54.7k)
£1.1k - Think Smart Education Ltd
£54.7k - Industry AVG
Debtor Days
it gets paid by customers after 23 days, this is near the average (23 days)
23 days - Think Smart Education Ltd
23 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Think Smart Education Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Think Smart Education Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (90 weeks)
0 weeks - Think Smart Education Ltd
90 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10874.6%, this is a higher level of debt than the average (33.6%)
10874.6% - Think Smart Education Ltd
33.6% - Industry AVG
THINK SMART EDUCATION LTD financials
EXPORT
Think Smart Education Ltd's latest turnover from December 2023 is estimated at £1.1 thousand and the company has net assets of -£19.9 thousand. According to their latest financial statements, we estimate that Think Smart Education Ltd has 1 employee and maintains cash reserves of £116 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Turnover
1,089
1,065
50,818
54,227
522
4,184
Other Income Or Grants
Cost Of Sales
325
389
19,913
22,086
191
1,560
Gross Profit
764
676
30,905
32,140
331
2,623
Admin Expenses
-23
562
31,225
10,997
25,989
1,324
4,234
6,781
Operating Profit
787
114
-320
-10,997
6,151
-1,324
-3,903
-4,158
Interest Payable
1,726
1,645
1,208
610
Interest Receivable
28
38
3
1
2
1
1
Pre-Tax Profit
-911
-1,494
-1,525
-11,606
6,153
-1,323
-3,902
-4,158
Tax
-1,169
Profit After Tax
-911
-1,494
-1,525
-11,606
4,984
-1,323
-3,902
-4,158
Dividends Paid
Retained Profit
-911
-1,494
-1,525
-11,606
4,984
-1,323
-3,902
-4,158
Employee Costs
28,821
28,821
28,364
26,252
26,299
26,284
Number Of Employees
1
1
1
1
1
1
EBITDA*
1,315
1,608
1,174
-9,510
6,938
-536
-3,167
-4,001
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Tangible Assets
528
2,022
3,482
1,469
2,256
2,789
2,994
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
528
2,022
3,482
1,469
2,256
2,789
2,994
Stock & work in progress
Trade Debtors
69
69
35
290
Group Debtors
Misc Debtors
69
69
69
112
Cash
116
943
1,206
1,175
393
91
225
29
misc current assets
total current assets
185
1,012
1,275
1,244
462
147
372
319
total assets
185
1,540
3,297
4,726
1,931
2,403
3,161
3,313
Bank overdraft
14,690
15,988
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
5,428
4,574
11,219
7,469
total current liabilities
20,118
20,562
11,784
11,219
7,469
loans
18,647
20,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
2,178
729
6,328
provisions
total long term liabilities
20,825
20,729
6,328
total liabilities
20,118
20,562
20,825
20,729
6,328
11,784
11,219
7,469
net assets
-19,933
-19,022
-17,528
-16,003
-4,397
-9,381
-8,058
-4,156
total shareholders funds
-19,933
-19,022
-17,528
-16,003
-4,397
-9,381
-8,058
-4,156
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Operating Activities
Operating Profit
787
114
-320
-10,997
6,151
-1,324
-3,903
-4,158
Depreciation
528
1,494
1,494
1,487
787
788
736
157
Amortisation
Tax
-1,169
Stock
Debtors
69
-147
-143
290
Creditors
Accruals and Deferred Income
854
4,574
-11,219
3,750
7,469
Deferred Taxes & Provisions
Cash flow from operations
2,169
6,182
1,174
-9,510
5,700
-11,608
726
3,178
Investing Activities
capital expenditure
-34
-3,500
-255
-531
-3,151
Change in Investments
cash flow from investments
-34
-3,500
-255
-531
-3,151
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-18,647
-1,353
20,000
Hire Purchase and Lease Commitments
other long term liabilities
-2,178
1,449
-5,599
6,328
share issue
2
interest
-1,698
-1,607
-1,205
-609
2
1
1
cash flow from financing
-1,698
-22,432
-1,109
13,792
6,330
1
1
2
cash and cash equivalents
cash
-827
-263
31
782
302
-134
196
29
overdraft
-1,298
15,988
change in cash
471
-16,251
31
782
302
-134
196
29
think smart education ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for think smart education ltd. Get real-time insights into think smart education ltd's credit score, group structure and payment trends.
Perform a competitor analysis for think smart education ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in SW17 area or any other competitors across 12 key performance metrics.
think smart education ltd Ownership
THINK SMART EDUCATION LTD group structure
Think Smart Education Ltd has no subsidiary companies.
Ultimate parent company
THINK SMART EDUCATION LTD
09898175
THINK SMART EDUCATION LTD Shareholders
The sole shareholder of Think Smart Education Ltd is Ehsan Mirza.
ehsan mirza
100%
think smart education ltd directors
Think Smart Education Ltd currently has 1 director, Mr Ehsan Mirza serving since Dec 2015.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to think smart education ltd.
think smart education ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THINK SMART EDUCATION LTD. This can take several minutes, an email will notify you when this has completed.
think smart education ltdCompanies House Filings - See Documents
