Dragonfly Tattoo Ltd

POWER SEARCH PRICING

SOLUTIONS

dragonfly tattoo ltd Company Information

Company Number

09904422

Next Accounts

200 days late

Directors

Steven Perkins

Shareholders

steven michael perkins

Group Structure

View All

Industry

Hairdressing and other beauty treatment

Registered Address

7 marconi gate, staffordshire technology park, stafford, ST18 0FZ

Website

dragonflytattooscoventry.com

dragonfly tattoo ltd Estimated Valuation

£9k

Pomanda estimates the enterprise value of DRAGONFLY TATTOO LTD at £9k based on a Turnover of £15.9k and 0.57x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Dragonfly Tattoo Ltd is a live company located in stafford, ST18 0FZ with a Companies House number of 09904422. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in December 2015, it's largest shareholder is steven michael perkins with a 100% stake. Dragonfly Tattoo Ltd is a established, micro sized company, Pomanda has estimated its turnover at £15.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Dragonfly Tattoo Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £15.9k, make it smaller than the average company (£123.5k)

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (1.3%)

EXPORT

Dragonfly Tattoo Ltd's latest turnover from December 2022 is estimated at £15.9 thousand and the company has net assets of -£8.5 thousand. According to their latest financial statements, we estimate that Dragonfly Tattoo Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016
Turnover	15,901	36,103	88,187	28,010	20,262	10,039	13,182
Other Income Or Grants
Cost Of Sales	8,433	19,979	47,724	13,692	10,047	5,058	6,764
Gross Profit	7,467	16,125	40,463	14,317	10,215	4,981	6,418
Admin Expenses	15,424	16,836	40,426	16,046	10,024	7,134	1,525
Operating Profit	-7,957	-711	37	-1,729	191	-2,153	4,893
Interest Payable
Interest Receivable
Pre-Tax Profit	-7,957	-711	37	-1,729	191	-2,153	4,893
Tax			-7		-36		-978
Profit After Tax	-7,957	-711	30	-1,729	155	-2,153	3,914
Dividends Paid
Retained Profit	-7,957	-711	30	-1,729	155	-2,153	3,914
Employee Costs	15,080	14,508	25,922	14,949	14,898	15,172	16,651
Number Of Employees	1	1	2	1	1	1	1
EBITDA*	-7,957	-711	37	-1,729	191	-2,153	4,893

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016
Tangible Assets	9,001	8,080	8,693	3,874	4,829	5,893	8,914
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	9,001	8,080	8,693	3,874	4,829	5,893	8,914
Stock & work in progress
Trade Debtors	4,666	16,634	24,043	6,519	3,876	1,858	1,547
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets	4,666	16,634	24,043	6,519	3,876	1,858	1,547
total assets	13,667	24,714	32,736	10,393	8,705	7,751	10,461
Bank overdraft
Bank loan
Trade Creditors	22,118	25,208	32,519	10,206	6,789	5,990
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	22,118	25,208	32,519	10,206	6,789	5,990
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities							6,547
provisions
total long term liabilities							6,547
total liabilities	22,118	25,208	32,519	10,206	6,789	5,990	6,547
net assets	-8,451	-494	217	187	1,916	1,761	3,914
total shareholders funds	-8,451	-494	217	187	1,916	1,761	3,914

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016
Operating Activities
Operating Profit	-7,957	-711	37	-1,729	191	-2,153	4,893
Depreciation
Amortisation
Tax			-7		-36		-978
Stock
Debtors	-11,968	-7,409	17,524	2,643	2,018	311	1,547
Creditors	-3,090	-7,311	22,313	3,417	799	5,990
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations	921	-613	4,819	-955	-1,064	3,526	2,368
Investing Activities
capital expenditure	-921	613	-4,819	955	1,064	3,021	-8,914
Change in Investments
cash flow from investments	-921	613	-4,819	955	1,064	3,021	-8,914
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities						-6,547	6,547
share issue
interest
cash flow from financing						-6,547	6,547
cash and cash equivalents
cash
overdraft
change in cash

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for dragonfly tattoo ltd. Get real-time insights into dragonfly tattoo ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for dragonfly tattoo ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in ST18 area or any other competitors across 12 key performance metrics.

DRAGONFLY TATTOO LTD group structure

Dragonfly Tattoo Ltd has no subsidiary companies.

Ultimate parent company

DRAGONFLY TATTOO LTD

09904422

DRAGONFLY TATTOO LTD Shareholders

steven michael perkins

100%

Dragonfly Tattoo Ltd currently has 1 director, Mr Steven Perkins serving since Dec 2015.

officer	country	age	start	end	role
Mr Steven Perkins	United Kingdom	62 years	Dec 2015	-	Director

P&L

December 2022

turnover

15.9k

-56%

operating profit

-8k

gross margin

47%

+5.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-8.5k

+16.11%

total assets

13.7k

-0.45%

cash

net assets

Total assets minus all liabilities

Similar Companies

lazy hill studio limited

the village nail salon limited

2.5

vnb leicester limited

3.5

prestige tanning house ltd

1.5

the front room beauty limited

company number

09904422

Type

Private limited with Share Capital

industry

96020 - Hairdressing and other beauty treatment

incorporation date

December 2015

ultimate parent company

None

previous names

N/A

address

7 marconi gate, staffordshire technology park, stafford, ST18 0FZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dragonfly tattoo ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DRAGONFLY TATTOO LTD. This can take several minutes, an email will notify you when this has completed.

dragonfly tattoo ltd Company Information

dragonfly tattoo ltd Estimated Valuation

dragonfly tattoo ltd Estimated Valuation

dragonfly tattoo ltd Estimated Valuation

Dragonfly Tattoo Ltd Overview

Dragonfly Tattoo Ltd Health Check

DRAGONFLY TATTOO LTD financials

dragonfly tattoo ltd Credit Report and Business Information

Dragonfly Tattoo Ltd Competitor Analysis

dragonfly tattoo ltd Ownership

dragonfly tattoo ltd directors

dragonfly tattoo ltd company details

dragonfly tattoo ltd Charges & Mortgages

dragonfly tattoo ltd Capital Raised & Share Issues BETA

dragonfly tattoo ltd Companies House Filings - See Documents