eden homes (durham) limited
eden homes (durham) limited Company Information
Company Number
09904556
Website
-Registered Address
eden villa easington road, south hetton, durham, DH6 2SY
Industry
Construction of domestic buildings
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
kevin harland davidson 50%
lisa davidson 50%
eden homes (durham) limited Estimated Valuation
Pomanda estimates the enterprise value of EDEN HOMES (DURHAM) LIMITED at £317.4k based on a Turnover of £1m and 0.31x industry multiple (adjusted for size and gross margin).
eden homes (durham) limited Estimated Valuation
Pomanda estimates the enterprise value of EDEN HOMES (DURHAM) LIMITED at £0 based on an EBITDA of £-413 and a 2.48x industry multiple (adjusted for size and gross margin).
eden homes (durham) limited Estimated Valuation
Pomanda estimates the enterprise value of EDEN HOMES (DURHAM) LIMITED at £916 based on Net Assets of £712 and 1.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eden Homes (durham) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Eden Homes (durham) Limited Overview
Eden Homes (durham) Limited is a live company located in durham, DH6 2SY with a Companies House number of 09904556. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in December 2015, it's largest shareholder is kevin harland davidson with a 50% stake. Eden Homes (durham) Limited is a young, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Eden Homes (durham) Limited Health Check
Pomanda's financial health check has awarded Eden Homes (Durham) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £1m, make it larger than the average company (£540.2k)
- Eden Homes (durham) Limited
£540.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (7.9%)
- Eden Homes (durham) Limited
7.9% - Industry AVG
Production
with a gross margin of 9.4%, this company has a higher cost of product (19.9%)
- Eden Homes (durham) Limited
19.9% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (6.1%)
- Eden Homes (durham) Limited
6.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
- Eden Homes (durham) Limited
3 - Industry AVG
Pay Structure
on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)
- Eden Homes (durham) Limited
£43.4k - Industry AVG
Efficiency
resulting in sales per employee of £513.5k, this is more efficient (£205.3k)
- Eden Homes (durham) Limited
£205.3k - Industry AVG
Debtor Days
it gets paid by customers after 121 days, this is later than average (25 days)
- Eden Homes (durham) Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (28 days)
- Eden Homes (durham) Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Eden Homes (durham) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Eden Homes (durham) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (74.1%)
99.8% - Eden Homes (durham) Limited
74.1% - Industry AVG
eden homes (durham) limited Credit Report and Business Information
Eden Homes (durham) Limited Competitor Analysis
Perform a competitor analysis for eden homes (durham) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
eden homes (durham) limited Ownership
EDEN HOMES (DURHAM) LIMITED group structure
Eden Homes (Durham) Limited has no subsidiary companies.
Ultimate parent company
EDEN HOMES (DURHAM) LIMITED
09904556
eden homes (durham) limited directors
Eden Homes (Durham) Limited currently has 3 directors. The longest serving directors include Mr Kevin Davidson (Dec 2015) and Mrs Lisa Davidson (Dec 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kevin Davidson | 60 years | Dec 2015 | - | Director | |
| Mrs Lisa Davidson | United Kingdom | 54 years | Dec 2015 | - | Director |
| Mr Paul Davidson | United Kingdom | 37 years | Jan 2016 | - | Director |
EDEN HOMES (DURHAM) LIMITED financials
Eden Homes (Durham) Limited's latest turnover from March 2023 is estimated at £1 million and the company has net assets of £712. According to their latest financial statements, we estimate that Eden Homes (Durham) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 20,345 | 33,516 | 20,549 | 36,815 | 43,898 | 23,934 | 19,783 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 20,345 | 33,516 | 20,549 | 36,815 | 43,898 | 23,934 | 19,783 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 342,334 | 251,766 | 355,257 | 276,659 | 157,695 | 235,377 | 176,093 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 342,334 | 251,766 | 355,257 | 276,659 | 157,695 | 235,377 | 176,093 |
| total assets | 362,679 | 285,282 | 375,806 | 313,474 | 201,593 | 259,311 | 195,876 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 63,690 | 76,464 | 268,287 | 223,012 | 53,409 | 64,663 | 204,343 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 63,690 | 76,464 | 268,287 | 223,012 | 53,409 | 64,663 | 204,343 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 298,277 | 207,693 | 213,439 | 176,837 | 186,173 | 162,939 | 14,780 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 298,277 | 207,693 | 213,439 | 176,837 | 186,173 | 162,939 | 14,780 |
| total liabilities | 361,967 | 284,157 | 481,726 | 399,849 | 239,582 | 227,602 | 219,123 |
| net assets | 712 | 1,125 | -105,920 | -86,375 | -37,989 | 31,709 | -23,247 |
| total shareholders funds | 712 | 1,125 | -105,920 | -86,375 | -37,989 | 31,709 | -23,247 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 90,568 | -103,491 | 78,598 | 118,964 | -77,682 | 235,377 | 176,093 |
| Creditors | -12,774 | -191,823 | 45,275 | 169,603 | -11,254 | 64,663 | 204,343 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 90,584 | -5,746 | 36,602 | -9,336 | 23,234 | 162,939 | 14,780 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
P&L
March 2023turnover
1m
+31%
operating profit
-413
0%
gross margin
9.4%
+0.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
712
-0.37%
total assets
362.7k
+0.27%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
eden homes (durham) limited company details
company number
09904556
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
December 2015
age
9
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
eden villa easington road, south hetton, durham, DH6 2SY
last accounts submitted
March 2023
eden homes (durham) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to eden homes (durham) limited. Currently there are 5 open charges and 1 have been satisfied in the past.
eden homes (durham) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
