Pomanda estimates the enterprise value of KB WORLD LTD at £913.5k based on a Turnover of £597.7k and 1.53x industry multiple (adjusted for size and gross margin).
kb world ltdEstimated Valuation
£129.4k
Pomanda estimates the enterprise value of KB WORLD LTD at £129.4k based on an EBITDA of £33.1k and a 3.91x industry multiple (adjusted for size and gross margin).
kb world ltdEstimated Valuation
£194.9k
Pomanda estimates the enterprise value of KB WORLD LTD at £194.9k based on Net Assets of £112.2k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kb World LtdOverview
Kb World Ltd is a live company located in wallington, SM6 9BN with a Companies House number of 09904834. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in December 2015, it's largest shareholder is
shujat khan
with a 100% stake. Kb World Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£597.7k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Kb World Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £597.7k, make it larger than the average company (£363.7k)
£597.7k - Kb World Ltd
£363.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.5%)
9% - Kb World Ltd
4.5% - Industry AVG
Production
with a gross margin of 15.4%, this company has a higher cost of product (68.5%)
15.4% - Kb World Ltd
68.5% - Industry AVG
Profitability
an operating margin of 5.5% make it as profitable than the average company (6.6%)
5.5% - Kb World Ltd
6.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Kb World Ltd
7 - Industry AVG
Pay Structure
on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)
£42.6k - Kb World Ltd
£42.6k - Industry AVG
Efficiency
resulting in sales per employee of £298.9k, this is more efficient (£103.9k)
£298.9k - Kb World Ltd
£103.9k - Industry AVG
Debtor Days
it gets paid by customers after 216 days, this is later than average (50 days)
216 days - Kb World Ltd
50 days - Industry AVG
Creditor Days
its suppliers are paid after 159 days, this is slower than average (30 days)
159 days - Kb World Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Kb World Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kb World Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68.4%, this is a higher level of debt than the average (57.2%)
68.4% - Kb World Ltd
57.2% - Industry AVG
KB WORLD LTD financials
EXPORT
Kb World Ltd's latest turnover from December 2023 is estimated at £597.7 thousand and the company has net assets of £112.2 thousand. According to their latest financial statements, Kb World Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Turnover
597,742
554,787
536,130
460,364
354,718
59,751
51,931
149,009
Other Income Or Grants
Cost Of Sales
505,895
463,655
461,527
397,300
298,424
50,226
42,367
124,184
Gross Profit
91,847
91,132
74,603
63,064
56,295
9,526
9,564
24,825
Admin Expenses
58,787
58,081
67,577
30,899
47,547
8,575
-12,693
21,040
Operating Profit
33,060
33,051
7,026
32,165
8,748
951
22,257
3,785
Interest Payable
Interest Receivable
Pre-Tax Profit
33,060
33,051
7,026
32,165
8,748
951
22,257
3,785
Tax
-8,265
-6,280
-1,335
-6,111
-1,662
-181
-4,229
-757
Profit After Tax
24,795
26,771
5,691
26,054
7,086
770
18,028
3,028
Dividends Paid
Retained Profit
24,795
26,771
5,691
26,054
7,086
770
18,028
3,028
Employee Costs
85,137
83,700
76,500
72,985
72,575
34,944
32,527
32,649
Number Of Employees
2
2
2
2
2
1
1
1
EBITDA*
33,060
33,051
7,026
32,165
8,748
951
22,257
3,785
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
355,002
355,826
339,226
295,962
226,914
35,788
33,525
72,322
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
355,002
355,826
339,226
295,962
226,914
35,788
33,525
72,322
total assets
355,002
355,826
339,226
295,962
226,914
35,788
33,525
72,322
Bank overdraft
Bank loan
Trade Creditors
221,027
237,645
238,815
200,996
198,002
13,962
12,469
69,294
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
221,027
237,645
238,815
200,996
198,002
13,962
12,469
69,294
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
21,752
30,753
39,754
40,000
provisions
total long term liabilities
21,752
30,753
39,754
40,000
total liabilities
242,779
268,398
278,569
240,996
198,002
13,962
12,469
69,294
net assets
112,223
87,428
60,657
54,966
28,912
21,826
21,056
3,028
total shareholders funds
112,223
87,428
60,657
54,966
28,912
21,826
21,056
3,028
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Operating Activities
Operating Profit
33,060
33,051
7,026
32,165
8,748
951
22,257
3,785
Depreciation
Amortisation
Tax
-8,265
-6,280
-1,335
-6,111
-1,662
-181
-4,229
-757
Stock
Debtors
-824
16,600
43,264
69,048
191,126
2,263
-38,797
72,322
Creditors
-16,618
-1,170
37,819
2,994
184,040
1,493
-56,825
69,294
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
9,001
9,001
246
-40,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-9,001
-9,001
-246
40,000
share issue
interest
cash flow from financing
-9,001
-9,001
-246
40,000
cash and cash equivalents
cash
overdraft
change in cash
kb world ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kb world ltd. Get real-time insights into kb world ltd's credit score, group structure and payment trends.
Perform a competitor analysis for kb world ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SM6 area or any other competitors across 12 key performance metrics.
kb world ltd Ownership
KB WORLD LTD group structure
Kb World Ltd has no subsidiary companies.
Ultimate parent company
KB WORLD LTD
09904834
KB WORLD LTD Shareholders
The sole shareholder of Kb World Ltd is Shujat Khan.
shujat khan
100%
kb world ltd directors
Kb World Ltd currently has 1 director, Mr Shujat Khan serving since Dec 2015.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kb world ltd.
kb world ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KB WORLD LTD. This can take several minutes, an email will notify you when this has completed.
kb world ltdCompanies House Filings - See Documents
