Pomanda estimates the enterprise value of MARBLELEAF LTD at £161.5k based on a Turnover of £78.8k and 2.05x industry multiple (adjusted for size and gross margin).
marbleleaf ltdEstimated Valuation
£5.1k
Pomanda estimates the enterprise value of MARBLELEAF LTD at £5.1k based on an EBITDA of £1.2k and a 4.22x industry multiple (adjusted for size and gross margin).
marbleleaf ltdEstimated Valuation
£1.5k
Pomanda estimates the enterprise value of MARBLELEAF LTD at £1.5k based on Net Assets of £910 and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Marbleleaf LtdOverview
Marbleleaf Ltd is a live company located in oxford, OX4 2NH with a Companies House number of 09905346. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2015, it's largest shareholder is
evelyne wangui cohen
with a 100% stake. Marbleleaf Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£78.8k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Marbleleaf Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £78.8k, make it smaller than the average company (£904.1k)
£78.8k - Marbleleaf Ltd
£904.1k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Marbleleaf Ltd
- - Industry AVG
Production
with a gross margin of 22.8%, this company has a higher cost of product (68.9%)
22.8% - Marbleleaf Ltd
68.9% - Industry AVG
Profitability
an operating margin of 1.5% make it less profitable than the average company (17.4%)
1.5% - Marbleleaf Ltd
17.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Marbleleaf Ltd
5 - Industry AVG
Pay Structure
on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)
£37.3k - Marbleleaf Ltd
£37.3k - Industry AVG
Efficiency
resulting in sales per employee of £78.8k, this is less efficient (£173.2k)
£78.8k - Marbleleaf Ltd
£173.2k - Industry AVG
Debtor Days
it gets paid by customers after 32 days, this is near the average (32 days)
32 days - Marbleleaf Ltd
32 days - Industry AVG
Creditor Days
its suppliers are paid after 838 days, this is slower than average (32 days)
838 days - Marbleleaf Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Marbleleaf Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Marbleleaf Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (66.4%)
99.4% - Marbleleaf Ltd
66.4% - Industry AVG
MARBLELEAF LTD financials
EXPORT
Marbleleaf Ltd's latest turnover from December 2023 is estimated at £78.9 thousand and the company has net assets of £910. According to their latest financial statements, Marbleleaf Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Turnover
78,850
Other Income Or Grants
Cost Of Sales
60,874
Gross Profit
17,976
Admin Expenses
16,763
Operating Profit
1,213
Interest Payable
Interest Receivable
Pre-Tax Profit
1,213
Tax
-303
Profit After Tax
910
Dividends Paid
Retained Profit
910
Employee Costs
37,268
Number Of Employees
1
EBITDA*
1,213
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Tangible Assets
133,650
Intangible Assets
Investments & Other
2
2
2
2
Debtors (Due After 1 year)
Total Fixed Assets
133,650
2
2
2
2
Stock & work in progress
Trade Debtors
7,097
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
7,097
total assets
140,747
2
2
2
2
Bank overdraft
Bank loan
Trade Creditors
139,837
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
139,837
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
139,837
net assets
910
2
2
2
2
total shareholders funds
910
2
2
2
2
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Operating Activities
Operating Profit
1,213
Depreciation
Amortisation
Tax
-303
Stock
Debtors
7,097
Creditors
139,837
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
133,650
Investing Activities
capital expenditure
-133,650
Change in Investments
-2
2
cash flow from investments
-133,648
-2
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
2
interest
cash flow from financing
-2
2
cash and cash equivalents
cash
overdraft
change in cash
marbleleaf ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marbleleaf ltd. Get real-time insights into marbleleaf ltd's credit score, group structure and payment trends.
Perform a competitor analysis for marbleleaf ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in OX4 area or any other competitors across 12 key performance metrics.
marbleleaf ltd Ownership
MARBLELEAF LTD group structure
Marbleleaf Ltd has no subsidiary companies.
Ultimate parent company
MARBLELEAF LTD
09905346
MARBLELEAF LTD Shareholders
The sole shareholder of Marbleleaf Ltd is Evelyne Wangui Cohen.
evelyne wangui cohen
100%
marbleleaf ltd directors
Marbleleaf Ltd currently has 1 director, Mrs Evelyne Cohen serving since Dec 2015.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
910
+454%
total assets
140.7k
+70372.5%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
marbleleaf ltd company details
company number
09905346
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68201 - Renting and operating of Housing Association real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
70a hollow way, cowley, oxford, OX4 2NH
Bank
-
Legal Advisor
-
marbleleaf ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to marbleleaf ltd. Currently there are 1 open charges and 2 have been satisfied in the past.
marbleleaf ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MARBLELEAF LTD. This can take several minutes, an email will notify you when this has completed.
marbleleaf ltdCompanies House Filings - See Documents
