taylors contractors uk ltd

Live EstablishedMicroDeclining

taylors contractors uk ltd Company Information

Share TAYLORS CONTRACTORS UK LTD

Company Number

09909664

Shareholders

christopher taylor

edward anthony taylor

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

22 - 28 willow street, accrington, lancashire, BB5 1LP

taylors contractors uk ltd Estimated Valuation

£118.9k

Pomanda estimates the enterprise value of TAYLORS CONTRACTORS UK LTD at £118.9k based on a Turnover of £294.2k and 0.4x industry multiple (adjusted for size and gross margin).

taylors contractors uk ltd Estimated Valuation

£752.6k

Pomanda estimates the enterprise value of TAYLORS CONTRACTORS UK LTD at £752.6k based on an EBITDA of £258.9k and a 2.91x industry multiple (adjusted for size and gross margin).

taylors contractors uk ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of TAYLORS CONTRACTORS UK LTD at £1.3m based on Net Assets of £561.1k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Taylors Contractors Uk Ltd Overview

Taylors Contractors Uk Ltd is a live company located in lancashire, BB5 1LP with a Companies House number of 09909664. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2015, it's largest shareholder is christopher taylor with a 37.5% stake. Taylors Contractors Uk Ltd is a established, micro sized company, Pomanda has estimated its turnover at £294.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Taylors Contractors Uk Ltd Health Check

Pomanda's financial health check has awarded Taylors Contractors Uk Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £294.2k, make it smaller than the average company (£4.8m)

£294.2k - Taylors Contractors Uk Ltd

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (6.7%)

-11% - Taylors Contractors Uk Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (38.2%)

16.9% - Taylors Contractors Uk Ltd

38.2% - Industry AVG

profitability

Profitability

an operating margin of 48% make it more profitable than the average company (5.7%)

48% - Taylors Contractors Uk Ltd

5.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (27)

4 - Taylors Contractors Uk Ltd

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Taylors Contractors Uk Ltd

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.6k, this is less efficient (£171.6k)

£73.6k - Taylors Contractors Uk Ltd

£171.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 105 days, this is later than average (42 days)

105 days - Taylors Contractors Uk Ltd

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 94 days, this is slower than average (32 days)

94 days - Taylors Contractors Uk Ltd

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 37 days, this is in line with average (33 days)

37 days - Taylors Contractors Uk Ltd

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (22 weeks)

3 weeks - Taylors Contractors Uk Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.4%, this is a lower level of debt than the average (62.6%)

48.4% - Taylors Contractors Uk Ltd

62.6% - Industry AVG

TAYLORS CONTRACTORS UK LTD financials

EXPORTms excel logo

Taylors Contractors Uk Ltd's latest turnover from December 2023 is estimated at £294.2 thousand and the company has net assets of £561.1 thousand. According to their latest financial statements, Taylors Contractors Uk Ltd has 4 employees and maintains cash reserves of £4.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover294,210426,915401,370416,867408,485350,239316,918234,570
Other Income Or Grants00000000
Cost Of Sales244,378354,081338,654349,486339,375292,354263,203193,827
Gross Profit49,83172,83462,71667,38169,11057,88553,71540,743
Admin Expenses-91,50441,129-49,23029,255-33,075-54,405-33,030-34,109
Operating Profit141,33531,705111,94638,126102,185112,29086,74574,852
Interest Payable00000000
Interest Receivable2,5691,99839151762149712
Pre-Tax Profit143,90433,702111,98538,141102,360112,50486,84274,864
Tax-35,976-6,403-21,277-7,247-19,448-21,376-16,500-14,973
Profit After Tax107,92827,29990,70830,89482,91291,12870,34259,891
Dividends Paid00000000
Retained Profit107,92827,29990,70830,89482,91291,12870,34259,891
Employee Costs215,739564,843586,167556,827367,531309,871293,38341,882
Number Of Employees41112128771
EBITDA*258,850151,694239,272166,760242,426212,918162,499114,346

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets959,677961,9171,047,6571,040,078728,716535,225390,495210,321
Intangible Assets12,54016,72020,90025,08029,26033,44037,62041,800
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets972,217978,6371,068,5571,065,158757,976568,665428,115252,121
Stock & work in progress25,04446,56230,28014,4440000
Trade Debtors85,28019,03131,99434,38567,17863,39457,05961,269
Group Debtors00000000
Misc Debtors00000000
Cash4,51493,34220,80610,21219,01127,91129,1619,722
misc current assets00000000
total current assets114,838158,93583,08059,04186,18991,30586,22070,991
total assets1,087,0551,137,5721,151,6371,124,199844,165659,970514,335323,112
Bank overdraft00000000
Bank loan00000000
Trade Creditors 63,574195,180143,246145,769127,813106,10983,85162,050
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities63,574195,180143,246145,769127,813106,10983,85162,050
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities315,800374,303473,996545,223324,143267,862260,078185,774
provisions146,539114,875108,48098,00087,89664,59840,13315,357
total long term liabilities462,339489,178582,476643,223412,039332,460300,211201,131
total liabilities525,913684,358725,722788,992539,852438,569384,062263,181
net assets561,142453,214425,915335,207304,313221,401130,27359,931
total shareholders funds561,142453,214425,915335,207304,313221,401130,27359,931
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit141,33531,705111,94638,126102,185112,29086,74574,852
Depreciation113,335115,809123,146124,454136,06196,44871,57437,294
Amortisation4,1804,1804,1804,1804,1804,1804,1802,200
Tax-35,976-6,403-21,277-7,247-19,448-21,376-16,500-14,973
Stock-21,51816,28215,83614,4440000
Debtors66,249-12,963-2,391-32,7933,7846,335-4,21061,269
Creditors-131,60651,934-2,52317,95621,70422,25821,80162,050
Accruals and Deferred Income00000000
Deferred Taxes & Provisions31,6646,39510,48010,10423,29824,46524,77615,357
Cash flow from operations78,201200,301212,507205,922264,196231,930196,786115,511
Investing Activities
capital expenditure-111,095-30,069-130,725-435,816-329,552-241,178-251,748-291,615
Change in Investments00000000
cash flow from investments-111,095-30,069-130,725-435,816-329,552-241,178-251,748-291,615
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-58,503-99,693-71,227221,08056,2817,78474,304185,774
share issue000000040
interest2,5691,99839151762149712
cash flow from financing-55,934-97,695-71,188221,09556,4577,99874,401185,826
cash and cash equivalents
cash-88,82872,53610,594-8,799-8,900-1,25019,4399,722
overdraft00000000
change in cash-88,82872,53610,594-8,799-8,900-1,25019,4399,722

taylors contractors uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for taylors contractors uk ltd. Get real-time insights into taylors contractors uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Taylors Contractors Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for taylors contractors uk ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BB5 area or any other competitors across 12 key performance metrics.

taylors contractors uk ltd Ownership

TAYLORS CONTRACTORS UK LTD group structure

Taylors Contractors Uk Ltd has no subsidiary companies.

Ultimate parent company

TAYLORS CONTRACTORS UK LTD

09909664

TAYLORS CONTRACTORS UK LTD Shareholders

christopher taylor 37.5%
edward anthony taylor 37.5%
anne elizabeth taylor 25%

taylors contractors uk ltd directors

Taylors Contractors Uk Ltd currently has 3 directors. The longest serving directors include Mrs Anne Taylor (Dec 2015) and Mr Christopher Taylor (Dec 2015).

officercountryagestartendrole
Mrs Anne TaylorEngland63 years Dec 2015- Director
Mr Christopher TaylorEngland68 years Dec 2015- Director
Mr Edward TaylorEngland39 years Dec 2015- Director

P&L

December 2023

turnover

294.2k

-31%

operating profit

141.3k

0%

gross margin

17%

-0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

561.1k

+0.24%

total assets

1.1m

-0.04%

cash

4.5k

-0.95%

net assets

Total assets minus all liabilities

taylors contractors uk ltd company details

company number

09909664

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

MAYES BUSINESS PARTNERSHIP LTD

auditor

-

address

22 - 28 willow street, accrington, lancashire, BB5 1LP

Bank

-

Legal Advisor

-

taylors contractors uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to taylors contractors uk ltd.

taylors contractors uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TAYLORS CONTRACTORS UK LTD. This can take several minutes, an email will notify you when this has completed.

taylors contractors uk ltd Companies House Filings - See Documents

datedescriptionview/download