sought after location limited

sought after location limited Company Information

Share SOUGHT AFTER LOCATION LIMITED
Live 
YoungSmallRapid

Company Number

09910278

Industry

Buying and selling of own real estate

 

Shareholders

mr myles allan flannigan

mr william allan flannigan

Group Structure

View All

Contact

Registered Address

lifford hall lifford lane, kings norton, birmingham, west midlands, B30 3JN

sought after location limited Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of SOUGHT AFTER LOCATION LIMITED at £6.1m based on a Turnover of £3m and 2.03x industry multiple (adjusted for size and gross margin).

sought after location limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SOUGHT AFTER LOCATION LIMITED at £0 based on an EBITDA of £-317.1k and a 4.63x industry multiple (adjusted for size and gross margin).

sought after location limited Estimated Valuation

£749k

Pomanda estimates the enterprise value of SOUGHT AFTER LOCATION LIMITED at £749k based on Net Assets of £464.9k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sought After Location Limited Overview

Sought After Location Limited is a live company located in birmingham, B30 3JN with a Companies House number of 09910278. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2015, it's largest shareholder is mr myles allan flannigan with a 50% stake. Sought After Location Limited is a young, small sized company, Pomanda has estimated its turnover at £3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sought After Location Limited Health Check

Pomanda's financial health check has awarded Sought After Location Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £3m, make it larger than the average company (£846.4k)

£3m - Sought After Location Limited

£846.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 75%, show it is growing at a faster rate (2.5%)

75% - Sought After Location Limited

2.5% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a higher cost of product (69.3%)

26.6% - Sought After Location Limited

69.3% - Industry AVG

profitability

Profitability

an operating margin of -10.5% make it less profitable than the average company (26.3%)

-10.5% - Sought After Location Limited

26.3% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Sought After Location Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)

£35.2k - Sought After Location Limited

£35.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £604k, this is more efficient (£192.2k)

£604k - Sought After Location Limited

£192.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (24 days)

109 days - Sought After Location Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 257 days, this is slower than average (32 days)

257 days - Sought After Location Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 31 days, this is less than average (375 days)

31 days - Sought After Location Limited

375 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (8 weeks)

4 weeks - Sought After Location Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.9%, this is a higher level of debt than the average (64.1%)

80.9% - Sought After Location Limited

64.1% - Industry AVG

SOUGHT AFTER LOCATION LIMITED financials

EXPORTms excel logo

Sought After Location Limited's latest turnover from August 2023 is estimated at £3 million and the company has net assets of £464.9 thousand. According to their latest financial statements, we estimate that Sought After Location Limited has 5 employees and maintains cash reserves of £142.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Dec 2016
Turnover3,019,7632,728,104468,906558,747716,644562,693206,9400
Other Income Or Grants00000000
Cost Of Sales2,217,7351,981,817349,471439,394540,808420,421157,5110
Gross Profit802,028746,287119,435119,352175,835142,27149,4290
Admin Expenses1,120,235464,254-288,506-53,99272,16987,20448,8150
Operating Profit-318,207282,033407,941173,344103,66655,0676140
Interest Payable000013,13229,52815,1820
Interest Receivable4,0412982720361330
Pre-Tax Profit-314,166282,331407,968173,36490,56925,552-14,5640
Tax0-53,643-77,514-32,939-17,208-4,85500
Profit After Tax-314,166228,688330,454140,42573,36120,697-14,5640
Dividends Paid00000000
Retained Profit-314,166228,688330,454140,42573,36120,697-14,5640
Employee Costs175,944145,98671,74374,03677,39436,40734,0150
Number Of Employees54222110
EBITDA*-317,080283,535409,944176,015107,22859,7366140

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Dec 2016
Tangible Assets1,192,2611,193,3881,194,8901,196,8931,199,5641,202,8871,188,8800
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets1,192,2611,193,3881,194,8901,196,8931,199,5641,202,8871,188,8800
Stock & work in progress193,400194,300194,300258,000263,52192,73462,2210
Trade Debtors907,570909,406175,871177,076218,957113,58713,9380
Group Debtors00000000
Misc Debtors00000000
Cash142,37211,58122,49132,1478,7048362,58320
misc current assets00000000
total current assets1,243,3421,115,287392,662467,223491,182207,15778,74220
total assets2,435,6032,308,6751,587,5521,664,1161,690,7461,410,0441,267,62220
Bank overdraft00000000
Bank loan00000000
Trade Creditors 1,563,5131,070,157527,245885,5711,063,271822,217666,3080
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities1,563,5131,070,157527,245885,5711,063,271822,217666,3080
loans00000389,101485,8150
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities407,175459,437509,914558,606547,961192,573130,0430
provisions00000000
total long term liabilities407,175459,437509,914558,606547,961581,674615,8580
total liabilities1,970,6881,529,5941,037,1591,444,1771,611,2321,403,8911,282,1660
net assets464,915779,081550,393219,93979,5146,153-14,54420
total shareholders funds464,915779,081550,393219,93979,5146,153-14,54420
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Dec 2016
Operating Activities
Operating Profit-318,207282,033407,941173,344103,66655,0676140
Depreciation1,1271,5022,0032,6713,5624,66900
Amortisation00000000
Tax0-53,643-77,514-32,939-17,208-4,85500
Stock-9000-63,700-5,521170,78730,51362,2210
Debtors-1,836733,535-1,205-41,881105,37099,64913,9380
Creditors493,356542,912-358,326-177,700241,054155,909666,3080
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations179,01239,26939,00912,77854,91780,628590,7630
Investing Activities
capital expenditure0000-239-18,676-1,188,8800
Change in Investments00000000
cash flow from investments0000-239-18,676-1,188,8800
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans0000-389,101-96,714485,8150
Hire Purchase and Lease Commitments00000000
other long term liabilities-52,262-50,477-48,69210,645355,38862,530130,0430
share issue000000020
interest4,0412982720-13,096-29,515-15,1790
cash flow from financing-48,221-50,179-48,66510,665-46,809-63,699600,67920
cash and cash equivalents
cash130,791-10,910-9,65623,4437,868-1,7472,56320
overdraft00000000
change in cash130,791-10,910-9,65623,4437,868-1,7472,56320

sought after location limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sought after location limited. Get real-time insights into sought after location limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sought After Location Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sought after location limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in B30 area or any other competitors across 12 key performance metrics.

sought after location limited Ownership

SOUGHT AFTER LOCATION LIMITED group structure

Sought After Location Limited has no subsidiary companies.

Ultimate parent company

SOUGHT AFTER LOCATION LIMITED

09910278

SOUGHT AFTER LOCATION LIMITED Shareholders

mr myles allan flannigan 50%
mr william allan flannigan 50%

sought after location limited directors

Sought After Location Limited currently has 2 directors. The longest serving directors include Mr William Flannigan (Dec 2015) and Mr Myles Flannigan (Dec 2015).

officercountryagestartendrole
Mr William FlanniganUnited Kingdom34 years Dec 2015- Director
Mr Myles FlanniganUnited Kingdom31 years Dec 2015- Director

P&L

August 2023

turnover

3m

+11%

operating profit

-318.2k

0%

gross margin

26.6%

-2.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

464.9k

-0.4%

total assets

2.4m

+0.05%

cash

142.4k

+11.29%

net assets

Total assets minus all liabilities

sought after location limited company details

company number

09910278

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

December 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

August 2023

previous names

N/A

accountant

LANGARD LIFFORD HALL LIMITED

auditor

-

address

lifford hall lifford lane, kings norton, birmingham, west midlands, B30 3JN

Bank

-

Legal Advisor

-

sought after location limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sought after location limited.

sought after location limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOUGHT AFTER LOCATION LIMITED. This can take several minutes, an email will notify you when this has completed.

sought after location limited Companies House Filings - See Documents

datedescriptionview/download